[LOTUSCIR] YoY Annualized Quarter Result on 30-Sep-2018 [#1]

Stock
[LOTUSCIR] LOTUS CIRCULAR BERHAD
Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- -133.76%
YoY- 80.53%
Quarter Report
Latest QR
Upcoming QR
LOTUSCIR's Result
LOTUSCIR's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/06/16 30/06/15 30/06/14 CAGR
Revenue 45,084 137,008 128,904 182,863 154,848 70,508 72,808 -6.39%
PBT -12,112 13,460 -16,456 -218 8,004 -1,844 -2,892 21.81%
Tax -440 -2,704 -4 -710 -4,024 -760 -88 24.82%
NP -12,552 10,756 -16,460 -928 3,980 -2,604 -2,980 21.91%
-
NP to SH -12,552 10,756 -16,460 -928 3,980 -2,148 -2,948 22.09%
-
Tax Rate - 20.09% - - 50.27% - - -
Total Cost 57,636 126,252 145,364 183,792 150,868 73,112 75,788 -3.70%
-
Net Worth 79,372 63,742 87,633 84,356 84,805 81,808 80,813 -0.24%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 79,372 63,742 87,633 84,356 84,805 81,808 80,813 -0.24%
NOSH 108,280 106,100 81,900 81,900 41,983 41,953 42,090 13.90%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -27.84% 7.85% -12.77% -0.51% 2.57% -3.69% -4.09% -
ROE -15.81% 16.87% -18.78% -1.10% 4.69% -2.63% -3.65% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/06/16 30/06/15 30/06/14 CAGR
RPS 42.03 152.61 157.39 223.28 368.83 168.06 172.98 -17.71%
EPS -11.72 12.00 -20.08 1.13 9.48 -3.32 -6.96 7.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.71 1.07 1.03 2.02 1.95 1.92 -12.31%
Adjusted Per Share Value based on latest NOSH - 81,900
30/09/21 30/09/20 30/09/19 30/09/18 30/06/16 30/06/15 30/06/14 CAGR
RPS 31.09 94.49 88.90 126.11 106.79 48.63 50.21 -6.39%
EPS -8.66 7.42 -11.35 -0.64 2.74 -1.48 -2.03 22.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5474 0.4396 0.6044 0.5818 0.5849 0.5642 0.5573 -0.24%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/06/16 30/06/15 30/06/14 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 30/06/16 30/06/15 30/06/14 -
Price 0.475 0.295 0.41 0.30 0.62 0.88 1.26 -
P/RPS 1.13 0.19 0.26 0.13 0.17 0.52 0.73 6.20%
P/EPS -4.06 2.46 -2.04 -26.45 6.54 -17.19 -17.99 -18.54%
EY -24.64 40.61 -49.02 -3.78 15.29 -5.82 -5.56 22.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.42 0.38 0.29 0.31 0.45 0.66 -0.42%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/06/16 30/06/15 30/06/14 CAGR
Date 25/11/21 26/11/20 29/11/19 29/11/18 30/08/16 25/08/15 29/08/14 -
Price 0.53 0.475 0.385 0.22 0.665 0.87 1.08 -
P/RPS 1.26 0.31 0.24 0.10 0.18 0.52 0.62 10.26%
P/EPS -4.53 3.96 -1.92 -19.40 7.01 -16.99 -15.42 -15.53%
EY -22.08 25.22 -52.20 -5.15 14.26 -5.89 -6.49 18.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.67 0.36 0.21 0.33 0.45 0.56 3.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment