[MESB] YoY TTM Result on 30-Sep-2018 [#1]

Stock
[MESB] MESB BHD
Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- 18.77%
YoY- 15.79%
Quarter Report
Latest QR
Upcoming QR
MESB's Result
MESB's Financial Summary
View:
Show?
TTM Result
30/09/21 30/09/20 30/09/19 30/09/18 30/06/16 30/06/15 30/06/14 CAGR
Revenue 113,601 149,878 189,899 149,060 128,167 85,544 88,463 3.50%
PBT 4,762 -18,612 6,463 -3,263 4,166 2,827 14,181 -13.96%
Tax -1,625 -1,245 -2,665 -646 -1,417 -1,742 -564 15.69%
NP 3,137 -19,857 3,798 -3,909 2,749 1,085 13,617 -18.31%
-
NP to SH 3,137 -19,857 3,798 -3,909 2,867 1,450 13,625 -18.31%
-
Tax Rate 34.12% - 41.23% - 34.01% 61.62% 3.98% -
Total Cost 110,464 169,735 186,101 152,969 125,418 84,459 74,846 5.50%
-
Net Worth 79,372 63,742 87,633 84,356 84,805 81,808 80,813 -0.24%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 79,372 63,742 87,633 84,356 84,805 81,808 80,813 -0.24%
NOSH 108,280 106,100 81,900 81,900 41,983 41,953 42,090 13.90%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 2.76% -13.25% 2.00% -2.62% 2.14% 1.27% 15.39% -
ROE 3.95% -31.15% 4.33% -4.63% 3.38% 1.77% 16.86% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/06/16 30/06/15 30/06/14 CAGR
RPS 105.91 166.94 231.87 182.00 305.28 203.90 210.17 -9.01%
EPS 2.92 -22.12 4.64 -4.77 6.83 3.46 32.37 -28.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.71 1.07 1.03 2.02 1.95 1.92 -12.31%
Adjusted Per Share Value based on latest NOSH - 81,900
30/09/21 30/09/20 30/09/19 30/09/18 30/06/16 30/06/15 30/06/14 CAGR
RPS 78.73 103.87 131.61 103.30 88.82 59.28 61.31 3.50%
EPS 2.17 -13.76 2.63 -2.71 1.99 1.00 9.44 -18.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5501 0.4418 0.6073 0.5846 0.5877 0.567 0.5601 -0.24%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/06/16 30/06/15 30/06/14 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 30/06/16 30/06/15 30/06/14 -
Price 0.475 0.295 0.41 0.30 0.62 0.88 1.26 -
P/RPS 0.45 0.18 0.18 0.16 0.20 0.43 0.60 -3.88%
P/EPS 16.24 -1.33 8.84 -6.29 9.08 25.46 3.89 21.76%
EY 6.16 -74.98 11.31 -15.91 11.01 3.93 25.69 -17.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.42 0.38 0.29 0.31 0.45 0.66 -0.42%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/06/16 30/06/15 30/06/14 CAGR
Date 25/11/21 26/11/20 29/11/19 29/11/18 30/08/16 25/08/15 29/08/14 -
Price 0.53 0.475 0.385 0.22 0.665 0.87 1.08 -
P/RPS 0.50 0.28 0.17 0.12 0.22 0.43 0.51 -0.27%
P/EPS 18.12 -2.15 8.30 -4.61 9.74 25.17 3.34 26.23%
EY 5.52 -46.56 12.05 -21.69 10.27 3.97 29.97 -20.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.67 0.36 0.21 0.33 0.45 0.56 3.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment