[IHB] YoY Quarter Result on 30-Jun-2009 [#2]

Stock
[IHB] INFRAHARTA HOLDINGS BERHAD
Announcement Date
26-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -73.16%
YoY- -86.09%
Quarter Report
Latest QR
Upcoming QR
IHB's Result
IHB's Financial Summary
View:
Show?
Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 37,093 36,712 32,599 27,317 26,747 0 -
PBT 168 102 571 301 1,503 0 -
Tax -137 -39 -260 -99 -171 0 -
NP 31 63 311 202 1,332 0 -
-
NP to SH 70 85 297 193 1,387 0 -
-
Tax Rate 81.55% 38.24% 45.53% 32.89% 11.38% - -
Total Cost 37,062 36,649 32,288 27,115 25,415 0 -
-
Net Worth 82,833 81,357 73,656 71,168 64,396 0 -
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 82,833 81,357 73,656 71,168 64,396 0 -
NOSH 116,666 121,428 120,000 60,312 45,032 0 -
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 0.08% 0.17% 0.95% 0.74% 4.98% 0.00% -
ROE 0.08% 0.10% 0.40% 0.27% 2.15% 0.00% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 31.79 30.23 27.44 45.29 59.39 0.00 -
EPS 0.06 0.07 0.25 0.32 3.08 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.67 0.62 1.18 1.43 0.00 -
Adjusted Per Share Value based on latest NOSH - 60,312
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 8.72 8.63 7.66 6.42 6.29 0.00 -
EPS 0.02 0.02 0.07 0.05 0.33 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1946 0.1912 0.1731 0.1672 0.1513 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 - -
Price 0.50 0.58 0.67 0.70 0.93 0.00 -
P/RPS 1.57 1.92 2.44 1.55 1.57 0.00 -
P/EPS 833.33 828.57 268.00 218.75 30.19 0.00 -
EY 0.12 0.12 0.37 0.46 3.31 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.87 1.08 0.59 0.65 0.00 -
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 30/08/12 22/08/11 24/08/10 26/08/09 27/08/08 - -
Price 0.47 0.52 0.64 0.67 0.92 0.00 -
P/RPS 1.48 1.72 2.33 1.48 1.55 0.00 -
P/EPS 783.33 742.86 256.00 209.38 29.87 0.00 -
EY 0.13 0.13 0.39 0.48 3.35 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.78 1.03 0.57 0.64 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment