[CITAGLB] YoY Quarter Result on 29-Feb-2016 [#2]

Announcement Date
21-Apr-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2016
Quarter
29-Feb-2016 [#2]
Profit Trend
QoQ- 10.14%
YoY- -4.4%
Quarter Report
View:
Show?
Quarter Result
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 31/10/13 CAGR
Revenue 86,054 123,836 137,992 113,977 86,373 0 22,559 28.54%
PBT -17,062 587 6,909 5,803 5,883 0 906 -
Tax 121 -485 -1,451 -1,220 -821 0 -310 -
NP -16,941 102 5,458 4,583 5,062 0 596 -
-
NP to SH -17,053 220 5,332 4,890 5,115 0 596 -
-
Tax Rate - 82.62% 21.00% 21.02% 13.96% - 34.22% -
Total Cost 102,995 123,734 132,534 109,394 81,311 0 21,963 33.62%
-
Net Worth 204,672 331,430 338,397 280,619 239,208 0 72,513 21.48%
Dividend
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 31/10/13 CAGR
Div - - 10,465 5,556 - - - -
Div Payout % - - 196.28% 113.64% - - - -
Equity
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 31/10/13 CAGR
Net Worth 204,672 331,430 338,397 280,619 239,208 0 72,513 21.48%
NOSH 465,165 348,874 348,863 277,840 254,477 100,714 99,333 33.58%
Ratio Analysis
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 31/10/13 CAGR
NP Margin -19.69% 0.08% 3.96% 4.02% 5.86% 0.00% 2.64% -
ROE -8.33% 0.07% 1.58% 1.74% 2.14% 0.00% 0.82% -
Per Share
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 31/10/13 CAGR
RPS 18.50 35.50 39.55 41.02 33.94 0.00 22.71 -3.77%
EPS -3.67 0.06 1.53 1.76 2.01 0.00 0.60 -
DPS 0.00 0.00 3.00 2.00 0.00 0.00 0.00 -
NAPS 0.44 0.95 0.97 1.01 0.94 0.00 0.73 -9.05%
Adjusted Per Share Value based on latest NOSH - 277,840
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 31/10/13 CAGR
RPS 20.23 29.11 32.43 26.79 20.30 0.00 5.30 28.56%
EPS -4.01 0.05 1.25 1.15 1.20 0.00 0.14 -
DPS 0.00 0.00 2.46 1.31 0.00 0.00 0.00 -
NAPS 0.481 0.779 0.7953 0.6595 0.5622 0.00 0.1704 21.48%
Price Multiplier on Financial Quarter End Date
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 31/10/13 CAGR
Date 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 28/02/14 31/10/13 -
Price 0.365 0.82 1.22 1.21 1.50 0.82 0.92 -
P/RPS 1.97 2.31 3.08 2.95 4.42 0.00 4.05 -12.64%
P/EPS -9.96 1,300.35 79.82 68.75 74.63 0.00 153.33 -
EY -10.04 0.08 1.25 1.45 1.34 0.00 0.65 -
DY 0.00 0.00 2.46 1.65 0.00 0.00 0.00 -
P/NAPS 0.83 0.86 1.26 1.20 1.60 0.00 1.26 -7.53%
Price Multiplier on Announcement Date
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 31/10/13 CAGR
Date 24/04/19 27/04/18 20/04/17 21/04/16 23/04/15 - 19/12/13 -
Price 0.265 0.565 1.27 0.955 1.52 0.00 0.885 -
P/RPS 1.43 1.59 3.21 2.33 4.48 0.00 3.90 -17.15%
P/EPS -7.23 895.97 83.09 54.26 75.62 0.00 147.50 -
EY -13.83 0.11 1.20 1.84 1.32 0.00 0.68 -
DY 0.00 0.00 2.36 2.09 0.00 0.00 0.00 -
P/NAPS 0.60 0.59 1.31 0.95 1.62 0.00 1.21 -12.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment