[CITAGLB] YoY Quarter Result on 28-Feb-2017 [#2]

Announcement Date
20-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2017
Quarter
28-Feb-2017 [#2]
Profit Trend
QoQ- -37.29%
YoY- 9.04%
Quarter Report
View:
Show?
Quarter Result
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Revenue 80,909 86,054 123,836 137,992 113,977 86,373 0 -
PBT -8,004 -17,062 587 6,909 5,803 5,883 0 -
Tax -128 121 -485 -1,451 -1,220 -821 0 -
NP -8,132 -16,941 102 5,458 4,583 5,062 0 -
-
NP to SH -7,965 -17,053 220 5,332 4,890 5,115 0 -
-
Tax Rate - - 82.62% 21.00% 21.02% 13.96% - -
Total Cost 89,041 102,995 123,734 132,534 109,394 81,311 0 -
-
Net Worth 127,916 204,672 331,430 338,397 280,619 239,208 0 -
Dividend
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Div - - - 10,465 5,556 - - -
Div Payout % - - - 196.28% 113.64% - - -
Equity
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Net Worth 127,916 204,672 331,430 338,397 280,619 239,208 0 -
NOSH 511,665 465,165 348,874 348,863 277,840 254,477 100,714 31.08%
Ratio Analysis
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
NP Margin -10.05% -19.69% 0.08% 3.96% 4.02% 5.86% 0.00% -
ROE -6.23% -8.33% 0.07% 1.58% 1.74% 2.14% 0.00% -
Per Share
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
RPS 15.81 18.50 35.50 39.55 41.02 33.94 0.00 -
EPS -1.56 -3.67 0.06 1.53 1.76 2.01 0.00 -
DPS 0.00 0.00 0.00 3.00 2.00 0.00 0.00 -
NAPS 0.25 0.44 0.95 0.97 1.01 0.94 0.00 -
Adjusted Per Share Value based on latest NOSH - 348,863
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
RPS 19.02 20.23 29.11 32.43 26.79 20.30 0.00 -
EPS -1.87 -4.01 0.05 1.25 1.15 1.20 0.00 -
DPS 0.00 0.00 0.00 2.46 1.31 0.00 0.00 -
NAPS 0.3006 0.481 0.779 0.7953 0.6595 0.5622 0.00 -
Price Multiplier on Financial Quarter End Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Date 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 28/02/14 -
Price 0.18 0.365 0.82 1.22 1.21 1.50 0.82 -
P/RPS 1.14 1.97 2.31 3.08 2.95 4.42 0.00 -
P/EPS -11.56 -9.96 1,300.35 79.82 68.75 74.63 0.00 -
EY -8.65 -10.04 0.08 1.25 1.45 1.34 0.00 -
DY 0.00 0.00 0.00 2.46 1.65 0.00 0.00 -
P/NAPS 0.72 0.83 0.86 1.26 1.20 1.60 0.00 -
Price Multiplier on Announcement Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Date 10/06/20 24/04/19 27/04/18 20/04/17 21/04/16 23/04/15 - -
Price 0.22 0.265 0.565 1.27 0.955 1.52 0.00 -
P/RPS 1.39 1.43 1.59 3.21 2.33 4.48 0.00 -
P/EPS -14.13 -7.23 895.97 83.09 54.26 75.62 0.00 -
EY -7.08 -13.83 0.11 1.20 1.84 1.32 0.00 -
DY 0.00 0.00 0.00 2.36 2.09 0.00 0.00 -
P/NAPS 0.88 0.60 0.59 1.31 0.95 1.62 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment