[SCGM] YoY Quarter Result on 30-Apr-2018 [#4]

Stock
[SCGM] SCGM BHD
Announcement Date
02-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2018
Quarter
30-Apr-2018 [#4]
Profit Trend
QoQ- -97.22%
YoY- -97.05%
Quarter Report
Latest QR
Upcoming QR
SCGM's Result
SCGM's Financial Summary
View:
Show?
Quarter Result
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Revenue 65,744 49,662 50,700 48,231 52,907 32,487 25,869 16.80%
PBT 9,792 5,869 -4,831 882 6,604 5,097 6,187 7.94%
Tax -2,171 994 -2,308 -732 -1,520 -1,635 -1,050 12.85%
NP 7,621 6,863 -7,139 150 5,084 3,462 5,137 6.78%
-
NP to SH 7,621 6,863 -7,139 150 5,084 3,462 5,137 6.78%
-
Tax Rate 22.17% -16.94% - 82.99% 23.02% 32.08% 16.97% -
Total Cost 58,123 42,799 57,839 48,081 47,823 29,025 20,732 18.72%
-
Net Worth 189,788 170,266 156,888 167,339 160,930 111,074 73,854 17.01%
Dividend
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Div 3,273 2,890 481 2,891 2,835 2,642 - -
Div Payout % 42.95% 42.12% 0.00% 1,927.87% 55.78% 76.34% - -
Equity
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Net Worth 189,788 170,266 156,888 167,339 160,930 111,074 73,854 17.01%
NOSH 193,599 193,599 193,599 193,599 145,200 132,137 80,015 15.85%
Ratio Analysis
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
NP Margin 11.59% 13.82% -14.08% 0.31% 9.61% 10.66% 19.86% -
ROE 4.02% 4.03% -4.55% 0.09% 3.16% 3.12% 6.96% -
Per Share
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 34.14 25.77 26.30 25.02 37.31 24.59 32.33 0.91%
EPS 3.96 3.56 -3.70 0.08 3.59 2.62 6.42 -7.73%
DPS 1.70 1.50 0.25 1.50 2.00 2.00 0.00 -
NAPS 0.9856 0.8836 0.8139 0.868 1.135 0.8406 0.923 1.09%
Adjusted Per Share Value based on latest NOSH - 193,599
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 33.96 25.65 26.19 24.91 27.33 16.78 13.36 16.80%
EPS 3.94 3.54 -3.69 0.08 2.63 1.79 2.65 6.82%
DPS 1.69 1.49 0.25 1.49 1.46 1.37 0.00 -
NAPS 0.9803 0.8795 0.8104 0.8644 0.8313 0.5737 0.3815 17.01%
Price Multiplier on Financial Quarter End Date
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 -
Price 2.24 1.45 0.99 1.50 4.05 2.96 2.72 -
P/RPS 6.56 5.63 3.76 6.00 10.85 12.04 8.41 -4.05%
P/EPS 56.60 40.71 -26.73 1,927.87 112.95 112.98 42.37 4.93%
EY 1.77 2.46 -3.74 0.05 0.89 0.89 2.36 -4.67%
DY 0.76 1.03 0.25 1.00 0.49 0.68 0.00 -
P/NAPS 2.27 1.64 1.22 1.73 3.57 3.52 2.95 -4.26%
Price Multiplier on Announcement Date
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 28/06/21 29/06/20 27/06/19 02/07/18 21/06/17 23/06/16 22/06/15 -
Price 2.45 1.98 0.90 1.37 4.09 3.61 3.37 -
P/RPS 7.18 7.68 3.42 5.48 10.96 14.68 10.42 -6.01%
P/EPS 61.90 55.59 -24.30 1,760.79 114.07 137.79 52.49 2.78%
EY 1.62 1.80 -4.12 0.06 0.88 0.73 1.91 -2.70%
DY 0.69 0.76 0.28 1.09 0.49 0.55 0.00 -
P/NAPS 2.49 2.24 1.11 1.58 3.60 4.29 3.65 -6.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment