[SKYGATE] YoY Quarter Result on 30-Sep-2017 [#3]

Stock
[SKYGATE] SKYGATE SOLUTIONS BERHAD
Announcement Date
27-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 59.89%
YoY- 78.94%
Quarter Report
Latest QR
Upcoming QR
SKYGATE's Result
SKYGATE's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 83,914 44,101 60,559 29,110 26,690 29,212 13,427 35.68%
PBT 8,649 13,776 16,899 8,453 2,376 11,897 411 66.08%
Tax -2,103 -5,182 -3,746 -2,042 511 -1,470 20 -
NP 6,546 8,594 13,153 6,411 2,887 10,427 431 57.30%
-
NP to SH 6,030 7,603 12,277 4,987 2,787 6,415 389 57.83%
-
Tax Rate 24.31% 37.62% 22.17% 24.16% -21.51% 12.36% -4.87% -
Total Cost 77,368 35,507 47,406 22,699 23,803 18,785 12,996 34.58%
-
Net Worth 273,889 261,840 238,252 174,701 139,349 116,060 79,355 22.90%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 273,889 261,840 238,252 174,701 139,349 116,060 79,355 22.90%
NOSH 301,585 301,585 301,585 301,585 221,190 211,019 155,600 11.64%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 7.80% 19.49% 21.72% 22.02% 10.82% 35.69% 3.21% -
ROE 2.20% 2.90% 5.15% 2.85% 2.00% 5.53% 0.49% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 27.88 14.65 20.08 11.00 12.07 13.84 8.63 21.56%
EPS 2.00 2.53 4.07 1.84 1.26 3.04 0.25 41.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.87 0.79 0.66 0.63 0.55 0.51 10.12%
Adjusted Per Share Value based on latest NOSH - 301,585
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 26.26 13.80 18.95 9.11 8.35 9.14 4.20 35.69%
EPS 1.89 2.38 3.84 1.56 0.87 2.01 0.12 58.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8571 0.8194 0.7456 0.5467 0.4361 0.3632 0.2483 22.91%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.28 0.615 0.675 0.48 0.75 0.70 0.555 -
P/RPS 1.00 4.20 3.36 4.36 6.22 5.06 6.43 -26.64%
P/EPS 13.98 24.34 16.58 25.48 59.52 23.03 222.00 -36.89%
EY 7.16 4.11 6.03 3.93 1.68 4.34 0.45 58.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.71 0.85 0.73 1.19 1.27 1.09 -18.89%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 25/11/20 20/11/19 30/11/18 27/11/17 29/11/16 23/11/15 28/11/14 -
Price 0.31 0.62 0.59 0.43 0.675 1.06 0.535 -
P/RPS 1.11 4.23 2.94 3.91 5.59 7.66 6.20 -24.90%
P/EPS 15.47 24.54 14.49 22.82 53.57 34.87 214.00 -35.43%
EY 6.46 4.07 6.90 4.38 1.87 2.87 0.47 54.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.71 0.75 0.65 1.07 1.93 1.05 -17.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment