[BARAKAH] YoY Quarter Result on 30-Jun-2009 [#2]

Stock
[BARAKAH] BARAKAH OFFSHORE PETROLEUM BHD
Announcement Date
28-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -159.87%
YoY- -126.3%
Quarter Report
Latest QR
Upcoming QR
BARAKAH's Result
BARAKAH's Financial Summary
View:
Show?
Quarter Result
30/06/14 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 159,707 235 5,859 67,072 19,946 41.41%
PBT 16,785 -111 -8,694 374 7,339 14.77%
Tax -4,447 28 1,488 -2,056 -1,042 27.34%
NP 12,338 -83 -7,206 -1,682 6,297 11.85%
-
NP to SH 12,349 -83 -7,217 -1,653 6,285 11.90%
-
Tax Rate 26.49% - - 549.73% 14.20% -
Total Cost 147,369 318 13,065 68,754 13,649 48.64%
-
Net Worth 301,712 76,775 26,805 97,113 0 -
Dividend
30/06/14 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/14 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 301,712 76,775 26,805 97,113 0 -
NOSH 620,552 207,500 206,199 206,624 206,352 20.13%
Ratio Analysis
30/06/14 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 7.73% -35.32% -122.99% -2.51% 31.57% -
ROE 4.09% -0.11% -26.92% -1.70% 0.00% -
Per Share
30/06/14 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 25.74 0.11 2.84 32.46 9.67 17.71%
EPS 1.99 -0.04 -3.50 -0.80 4.22 -11.77%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4862 0.37 0.13 0.47 0.00 -
Adjusted Per Share Value based on latest NOSH - 206,624
30/06/14 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 15.92 0.02 0.58 6.69 1.99 41.39%
EPS 1.23 -0.01 -0.72 -0.16 0.63 11.79%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3008 0.0765 0.0267 0.0968 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 30/06/11 30/06/10 30/06/09 - -
Price 1.62 0.05 0.14 0.56 0.00 -
P/RPS 6.29 44.15 4.93 1.73 0.00 -
P/EPS 81.41 -125.00 -4.00 -70.00 0.00 -
EY 1.23 -0.80 -25.00 -1.43 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.33 0.14 1.08 1.19 0.00 -
Price Multiplier on Announcement Date
30/06/14 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 29/08/14 22/08/11 30/08/10 28/08/09 12/09/08 -
Price 1.51 0.06 0.15 0.45 0.52 -
P/RPS 5.87 52.98 5.28 1.39 5.38 1.46%
P/EPS 75.88 -150.00 -4.29 -56.25 17.07 28.21%
EY 1.32 -0.67 -23.33 -1.78 5.86 -21.98%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.11 0.16 1.15 0.96 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment