[BARAKAH] YoY Quarter Result on 30-Jun-2014 [#2]

Stock
[BARAKAH] BARAKAH OFFSHORE PETROLEUM BHD
Announcement Date
29-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 31.0%
YoY- 129.75%
Quarter Report
Latest QR
Upcoming QR
BARAKAH's Result
BARAKAH's Financial Summary
View:
Show?
Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/11 30/06/10 30/06/09 CAGR
Revenue 52,630 136,929 123,832 159,707 235 5,859 67,072 -2.98%
PBT -81,866 9,478 6,319 16,785 -111 -8,694 374 -
Tax -255 -2,275 -1,690 -4,447 28 1,488 -2,056 -22.95%
NP -82,121 7,203 4,629 12,338 -83 -7,206 -1,682 62.53%
-
NP to SH -82,113 7,210 4,635 12,349 -83 -7,217 -1,653 62.88%
-
Tax Rate - 24.00% 26.74% 26.49% - - 549.73% -
Total Cost 134,751 129,726 119,203 147,369 318 13,065 68,754 8.76%
-
Net Worth 334,641 342,847 343,948 301,712 76,775 26,805 97,113 16.71%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 334,641 342,847 343,948 301,712 76,775 26,805 97,113 16.71%
NOSH 825,256 828,735 799,137 620,552 207,500 206,199 206,624 18.88%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/11 30/06/10 30/06/09 CAGR
NP Margin -156.03% 5.26% 3.74% 7.73% -35.32% -122.99% -2.51% -
ROE -24.54% 2.10% 1.35% 4.09% -0.11% -26.92% -1.70% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/11 30/06/10 30/06/09 CAGR
RPS 6.38 16.52 15.50 25.74 0.11 2.84 32.46 -18.38%
EPS -9.95 0.87 0.58 1.99 -0.04 -3.50 -0.80 37.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4055 0.4137 0.4304 0.4862 0.37 0.13 0.47 -1.82%
Adjusted Per Share Value based on latest NOSH - 620,552
30/06/17 30/06/16 30/06/15 30/06/14 30/06/11 30/06/10 30/06/09 CAGR
RPS 5.25 13.65 12.35 15.92 0.02 0.58 6.69 -2.98%
EPS -8.19 0.72 0.46 1.23 -0.01 -0.72 -0.16 63.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3337 0.3418 0.3429 0.3008 0.0765 0.0267 0.0968 16.71%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 30/06/11 30/06/10 30/06/09 -
Price 0.605 0.695 0.925 1.62 0.05 0.14 0.56 -
P/RPS 9.49 4.21 5.97 6.29 44.15 4.93 1.73 23.69%
P/EPS -6.08 79.89 159.48 81.41 -125.00 -4.00 -70.00 -26.30%
EY -16.45 1.25 0.63 1.23 -0.80 -25.00 -1.43 35.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 1.68 2.15 3.33 0.14 1.08 1.19 2.84%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/11 30/06/10 30/06/09 CAGR
Date 29/08/17 26/08/16 26/08/15 29/08/14 22/08/11 30/08/10 28/08/09 -
Price 0.46 0.675 0.83 1.51 0.06 0.15 0.45 -
P/RPS 7.21 4.09 5.36 5.87 52.98 5.28 1.39 22.82%
P/EPS -4.62 77.59 143.10 75.88 -150.00 -4.29 -56.25 -26.81%
EY -21.63 1.29 0.70 1.32 -0.67 -23.33 -1.78 36.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.63 1.93 3.11 0.16 1.15 0.96 2.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment