[BARAKAH] YoY Cumulative Quarter Result on 30-Jun-2009 [#2]

Stock
[BARAKAH] BARAKAH OFFSHORE PETROLEUM BHD
Announcement Date
28-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -59.87%
YoY- -82.37%
Quarter Report
Latest QR
Upcoming QR
BARAKAH's Result
BARAKAH's Financial Summary
View:
Show?
Cumulative Result
30/06/14 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 244,132 310 8,561 125,549 19,946 51.77%
PBT 28,254 -308 -17,030 1,390 7,339 25.17%
Tax -6,494 77 3,682 -313 -1,042 35.63%
NP 21,760 -231 -13,348 1,077 6,297 22.94%
-
NP to SH 21,777 -231 -13,319 1,108 6,285 23.00%
-
Tax Rate 22.98% - - 22.52% 14.20% -
Total Cost 222,372 541 21,909 124,472 13,649 59.18%
-
Net Worth 301,162 77,700 26,802 96,437 0 -
Dividend
30/06/14 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/14 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 301,162 77,700 26,802 96,437 0 -
NOSH 619,421 210,000 206,176 205,185 206,352 20.09%
Ratio Analysis
30/06/14 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 8.91% -74.52% -155.92% 0.86% 31.57% -
ROE 7.23% -0.30% -49.69% 1.15% 0.00% -
Per Share
30/06/14 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 39.41 0.15 4.15 61.19 9.67 26.37%
EPS 3.52 -0.11 -6.46 0.54 4.22 -2.97%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4862 0.37 0.13 0.47 0.00 -
Adjusted Per Share Value based on latest NOSH - 206,624
30/06/14 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 24.34 0.03 0.85 12.52 1.99 51.76%
EPS 2.17 -0.02 -1.33 0.11 0.63 22.87%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3003 0.0775 0.0267 0.0962 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 30/06/11 30/06/10 30/06/09 - -
Price 1.62 0.05 0.14 0.56 0.00 -
P/RPS 4.11 33.87 3.37 0.92 0.00 -
P/EPS 46.08 -45.45 -2.17 103.70 0.00 -
EY 2.17 -2.20 -46.14 0.96 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.33 0.14 1.08 1.19 0.00 -
Price Multiplier on Announcement Date
30/06/14 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 29/08/14 22/08/11 30/08/10 28/08/09 12/09/08 -
Price 1.51 0.06 0.15 0.45 0.52 -
P/RPS 3.83 40.65 3.61 0.74 5.38 -5.50%
P/EPS 42.95 -54.55 -2.32 83.33 17.07 16.61%
EY 2.33 -1.83 -43.07 1.20 5.86 -14.24%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.11 0.16 1.15 0.96 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment