[BARAKAH] YoY Quarter Result on 31-Mar-2011 [#1]

Stock
[BARAKAH] BARAKAH OFFSHORE PETROLEUM BHD
Announcement Date
27-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 35.09%
YoY- 97.57%
Quarter Report
Latest QR
Upcoming QR
BARAKAH's Result
BARAKAH's Financial Summary
View:
Show?
Quarter Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 84,425 64,459 155 74 2,702 58,478 0 -
PBT 11,468 10,664 90 -197 -8,336 1,016 0 -
Tax -2,047 -1,656 -158 49 2,194 1,743 0 -
NP 9,421 9,008 -68 -148 -6,142 2,759 0 -
-
NP to SH 9,427 9,015 -68 -148 -6,102 2,761 0 -
-
Tax Rate 17.85% 15.53% 175.56% - - -171.56% - -
Total Cost 75,004 55,451 223 222 8,844 55,719 0 -
-
Net Worth 288,887 0 -2,266 80,342 35,045 98,901 0 -
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 288,887 0 -2,266 80,342 35,045 98,901 0 -
NOSH 620,197 160,000 226,666 211,428 206,148 206,044 0 -
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 11.16% 13.97% -43.87% -200.00% -227.31% 4.72% 0.00% -
ROE 3.26% 0.00% 0.00% -0.18% -17.41% 2.79% 0.00% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 13.61 40.29 0.07 0.04 1.31 28.38 0.00 -
EPS 1.52 1.86 -0.03 -0.07 -2.96 1.34 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4658 0.00 -0.01 0.38 0.17 0.48 0.00 -
Adjusted Per Share Value based on latest NOSH - 211,428
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 8.42 6.43 0.02 0.01 0.27 5.83 0.00 -
EPS 0.94 0.90 -0.01 -0.01 -0.61 0.28 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.288 0.00 -0.0023 0.0801 0.0349 0.0986 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 - -
Price 1.48 0.02 0.02 0.07 0.12 0.40 0.00 -
P/RPS 10.87 0.05 29.25 200.00 9.16 1.41 0.00 -
P/EPS 97.37 0.35 -66.67 -100.00 -4.05 29.85 0.00 -
EY 1.03 281.72 -1.50 -1.00 -24.67 3.35 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.18 0.00 0.00 0.18 0.71 0.83 0.00 -
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 27/05/14 20/05/13 23/05/12 27/05/11 27/05/10 27/05/09 - -
Price 1.58 0.02 0.02 0.06 0.14 0.50 0.00 -
P/RPS 11.61 0.05 29.25 171.43 10.68 1.76 0.00 -
P/EPS 103.95 0.35 -66.67 -85.71 -4.73 37.31 0.00 -
EY 0.96 281.72 -1.50 -1.17 -21.14 2.68 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.39 0.00 0.00 0.16 0.82 1.04 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment