[YINSON] YoY Quarter Result on 31-Jan-2001 [#4]

Announcement Date
29-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jan-2001 [#4]
Profit Trend
QoQ- -173.22%
YoY- -380.0%
View:
Show?
Quarter Result
31/01/03 21/01/02 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Revenue 41,382 34,418 34,418 28,191 24,586 0 -100.00%
PBT 885 535 535 -129 152 0 -100.00%
Tax -373 -339 -339 129 -152 0 -100.00%
NP 512 196 196 0 0 0 -100.00%
-
NP to SH 512 196 196 -216 -45 0 -100.00%
-
Tax Rate 42.15% 63.36% 63.36% - 100.00% - -
Total Cost 40,870 34,222 34,222 28,191 24,586 0 -100.00%
-
Net Worth 37,955 0 37,616 37,053 36,586 0 -100.00%
Dividend
31/01/03 21/01/02 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Div - - - - 195 - -
Div Payout % - - - - 0.00% - -
Equity
31/01/03 21/01/02 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Net Worth 37,955 0 37,616 37,053 36,586 0 -100.00%
NOSH 19,768 19,797 19,797 19,814 19,565 0 -100.00%
Ratio Analysis
31/01/03 21/01/02 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
NP Margin 1.24% 0.57% 0.57% 0.00% 0.00% 0.00% -
ROE 1.35% 0.00% 0.52% -0.58% -0.12% 0.00% -
Per Share
31/01/03 21/01/02 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 209.33 173.85 173.85 142.27 125.66 0.00 -100.00%
EPS 2.59 0.99 0.99 -1.09 -0.23 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 1.92 0.00 1.90 1.87 1.87 1.87 -0.02%
Adjusted Per Share Value based on latest NOSH - 19,814
31/01/03 21/01/02 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 1.30 1.08 1.08 0.89 0.77 0.00 -100.00%
EPS 0.02 0.01 0.01 -0.01 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.0119 0.00 0.0118 0.0116 0.0115 1.87 5.40%
Price Multiplier on Financial Quarter End Date
31/01/03 21/01/02 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 30/01/03 21/01/02 31/01/02 31/01/01 31/01/00 - -
Price 1.55 1.80 1.80 1.89 1.96 0.00 -
P/RPS 0.74 1.04 1.04 1.33 1.56 0.00 -100.00%
P/EPS 59.85 181.82 181.82 -173.38 -852.17 0.00 -100.00%
EY 1.67 0.55 0.55 -0.58 -0.12 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.51 0.00 -
P/NAPS 0.81 0.00 0.95 1.01 1.05 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/03 21/01/02 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 31/03/03 - 29/03/02 29/03/01 31/03/00 - -
Price 1.32 0.00 1.80 1.62 3.12 0.00 -
P/RPS 0.63 0.00 1.04 1.14 2.48 0.00 -100.00%
P/EPS 50.97 0.00 181.82 -148.61 -1,356.52 0.00 -100.00%
EY 1.96 0.00 0.55 -0.67 -0.07 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.32 0.00 -
P/NAPS 0.69 0.00 0.95 0.87 1.67 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment