[YINSON] YoY Annualized Quarter Result on 31-Jan-2001 [#4]

Stock
[YINSON] YINSON HOLDINGS BHD
Announcement Date
29-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jan-2001 [#4]
Profit Trend
QoQ- -61.07%
YoY- 16.08%
Quarter Report
Latest QR
Upcoming QR
YINSON's Result
YINSON's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/03 21/01/02 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Revenue 153,366 137,336 137,336 120,924 81,942 61,357 -0.94%
PBT 1,453 1,345 1,345 666 540 248 -1.82%
Tax -753 -746 -746 -435 -341 4 -
NP 700 599 599 231 199 252 -1.05%
-
NP to SH 700 599 599 231 199 252 -1.05%
-
Tax Rate 51.82% 55.46% 55.46% 65.32% 63.15% -1.61% -
Total Cost 152,666 136,737 136,737 120,693 81,743 61,105 -0.94%
-
Net Worth 37,966 0 37,561 36,920 37,014 37,105 -0.02%
Dividend
31/01/03 21/01/02 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Div - 296 - - 298 - -
Div Payout % - 49.50% - - 150.00% - -
Equity
31/01/03 21/01/02 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Net Worth 37,966 0 37,561 36,920 37,014 37,105 -0.02%
NOSH 19,774 19,768 19,768 19,743 19,900 19,842 0.00%
Ratio Analysis
31/01/03 21/01/02 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
NP Margin 0.46% 0.44% 0.44% 0.19% 0.24% 0.41% -
ROE 1.84% 0.00% 1.59% 0.63% 0.54% 0.68% -
Per Share
31/01/03 21/01/02 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 775.59 694.70 694.70 612.47 411.77 309.22 -0.95%
EPS 3.54 3.03 3.03 1.17 1.00 1.27 -1.06%
DPS 0.00 1.50 0.00 0.00 1.50 0.00 -
NAPS 1.92 0.00 1.90 1.87 1.86 1.87 -0.02%
Adjusted Per Share Value based on latest NOSH - 19,814
31/01/03 21/01/02 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 4.79 4.29 4.29 3.77 2.56 1.91 -0.95%
EPS 0.02 0.02 0.02 0.01 0.01 0.01 -0.71%
DPS 0.00 0.01 0.00 0.00 0.01 0.00 -
NAPS 0.0118 0.00 0.0117 0.0115 0.0115 0.0116 -0.01%
Price Multiplier on Financial Quarter End Date
31/01/03 21/01/02 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 30/01/03 21/01/02 31/01/02 31/01/01 31/01/00 - -
Price 1.55 1.80 1.80 1.89 1.96 0.00 -
P/RPS 0.20 0.26 0.26 0.31 0.48 0.00 -100.00%
P/EPS 43.79 59.41 59.41 161.54 196.00 0.00 -100.00%
EY 2.28 1.68 1.68 0.62 0.51 0.00 -100.00%
DY 0.00 0.83 0.00 0.00 0.77 0.00 -
P/NAPS 0.81 0.00 0.95 1.01 1.05 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/03 21/01/02 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 31/03/03 - 29/03/02 29/03/01 31/03/00 - -
Price 1.32 0.00 1.80 1.62 3.12 0.00 -
P/RPS 0.17 0.00 0.26 0.26 0.76 0.00 -100.00%
P/EPS 37.29 0.00 59.41 138.46 312.00 0.00 -100.00%
EY 2.68 0.00 1.68 0.72 0.32 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.48 0.00 -
P/NAPS 0.69 0.00 0.95 0.87 1.68 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment