[YINSON] YoY TTM Result on 31-Jan-2001 [#4]

Announcement Date
29-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jan-2001 [#4]
Profit Trend
QoQ- -42.75%
YoY- -42.17%
View:
Show?
TTM Result
31/01/03 31/01/02 21/01/02 31/01/01 31/01/00 CAGR
Revenue 153,310 142,567 137,336 120,924 64,872 33.16%
PBT 1,450 1,573 1,345 664 813 21.25%
Tax -623 -940 -746 72 -372 18.73%
NP 827 633 599 736 441 23.29%
-
NP to SH 827 633 599 229 396 27.79%
-
Tax Rate 42.97% 59.76% 55.46% -10.84% 45.76% -
Total Cost 152,483 141,934 136,737 120,188 64,431 33.22%
-
Net Worth 19,768 37,616 0 37,053 36,391 -18.39%
Dividend
31/01/03 31/01/02 21/01/02 31/01/01 31/01/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/01/03 31/01/02 21/01/02 31/01/01 31/01/00 CAGR
Net Worth 19,768 37,616 0 37,053 36,391 -18.39%
NOSH 19,768 19,797 19,797 19,814 19,565 0.34%
Ratio Analysis
31/01/03 31/01/02 21/01/02 31/01/01 31/01/00 CAGR
NP Margin 0.54% 0.44% 0.44% 0.61% 0.68% -
ROE 4.18% 1.68% 0.00% 0.62% 1.09% -
Per Share
31/01/03 31/01/02 21/01/02 31/01/01 31/01/00 CAGR
RPS 775.53 720.11 693.69 610.27 331.57 32.70%
EPS 4.18 3.20 3.03 1.16 2.02 27.40%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.90 0.00 1.87 1.86 -18.67%
Adjusted Per Share Value based on latest NOSH - 19,814
31/01/03 31/01/02 21/01/02 31/01/01 31/01/00 CAGR
RPS 4.78 4.45 4.28 3.77 2.02 33.22%
EPS 0.03 0.02 0.02 0.01 0.01 44.17%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0062 0.0117 0.00 0.0116 0.0113 -18.11%
Price Multiplier on Financial Quarter End Date
31/01/03 31/01/02 21/01/02 31/01/01 31/01/00 CAGR
Date 30/01/03 31/01/02 21/01/02 31/01/01 31/01/00 -
Price 1.55 1.80 1.80 1.89 1.96 -
P/RPS 0.20 0.25 0.26 0.31 0.59 -30.25%
P/EPS 37.05 56.30 59.49 163.54 96.84 -27.38%
EY 2.70 1.78 1.68 0.61 1.03 37.84%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 0.95 0.00 1.01 1.05 13.84%
Price Multiplier on Announcement Date
31/01/03 31/01/02 21/01/02 31/01/01 31/01/00 CAGR
Date 31/03/03 - - 29/03/01 - -
Price 1.32 0.00 0.00 1.62 0.00 -
P/RPS 0.17 0.00 0.00 0.27 0.00 -
P/EPS 31.55 0.00 0.00 140.17 0.00 -
EY 3.17 0.00 0.00 0.71 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 0.00 0.00 0.87 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment