[TIENWAH] YoY Quarter Result on 31-Mar-2009 [#1]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
07-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -21.5%
YoY- 56.97%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 97,458 90,754 89,809 75,276 35,495 29,840 27,109 23.74%
PBT 9,123 6,522 4,670 8,011 4,677 3,936 3,014 20.25%
Tax -1,770 -1,495 -1,411 -1,676 -951 -651 -905 11.81%
NP 7,353 5,027 3,259 6,335 3,726 3,285 2,109 23.11%
-
NP to SH 4,020 3,178 2,077 5,414 3,449 2,934 1,821 14.09%
-
Tax Rate 19.40% 22.92% 30.21% 20.92% 20.33% 16.54% 30.03% -
Total Cost 90,105 85,727 86,550 68,941 31,769 26,555 25,000 23.79%
-
Net Worth 219,798 96,642 162,157 144,806 129,423 122,288 122,610 10.20%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 219,798 96,642 162,157 144,806 129,423 122,288 122,610 10.20%
NOSH 96,402 96,642 69,003 68,955 68,842 45,629 45,411 13.35%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 7.54% 5.54% 3.63% 8.42% 10.50% 11.01% 7.78% -
ROE 1.83% 3.29% 1.28% 3.74% 2.66% 2.40% 1.49% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 101.09 93.91 130.15 109.17 51.56 65.40 59.70 9.16%
EPS 4.17 3.29 3.01 7.85 5.01 6.43 4.01 0.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.28 1.00 2.35 2.10 1.88 2.68 2.70 -2.77%
Adjusted Per Share Value based on latest NOSH - 68,955
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 67.33 62.70 62.05 52.01 24.52 20.62 18.73 23.74%
EPS 2.78 2.20 1.43 3.74 2.38 2.03 1.26 14.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5185 0.6677 1.1203 1.0004 0.8942 0.8449 0.8471 10.20%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 2.07 1.81 2.18 1.41 1.46 1.80 2.20 -
P/RPS 2.05 1.93 1.67 1.29 2.83 2.75 3.69 -9.32%
P/EPS 49.64 55.04 72.43 17.96 29.14 27.99 54.86 -1.65%
EY 2.01 1.82 1.38 5.57 3.43 3.57 1.82 1.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 1.81 0.93 0.67 0.78 0.67 0.81 1.95%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 28/05/12 10/05/11 12/05/10 07/05/09 07/05/08 07/05/07 13/06/06 -
Price 2.13 1.86 2.29 1.54 1.47 1.85 1.97 -
P/RPS 2.11 1.98 1.76 1.41 2.85 2.83 3.30 -7.17%
P/EPS 51.08 56.56 76.08 19.61 29.34 28.77 49.13 0.65%
EY 1.96 1.77 1.31 5.10 3.41 3.48 2.04 -0.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.86 0.97 0.73 0.78 0.69 0.73 4.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment