[RALCO] YoY TTM Result on 30-Sep-2010 [#3]

Stock
[RALCO] RALCO CORPORATION BHD
Announcement Date
18-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -22.15%
YoY- -35.73%
Quarter Report
Latest QR
Upcoming QR
RALCO's Result
RALCO's Financial Summary
View:
Show?
TTM Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 98,114 95,980 105,050 100,731 86,222 113,094 97,395 0.12%
PBT 855 -2,932 2,760 4,610 5,146 -14,198 -6,521 -
Tax 1,153 545 -1,637 -1,382 -487 2,275 -1,218 -
NP 2,008 -2,387 1,123 3,228 4,659 -11,923 -7,739 -
-
NP to SH 2,008 -2,387 1,081 3,027 4,710 -11,471 -6,445 -
-
Tax Rate -134.85% - 59.31% 29.98% 9.46% - - -
Total Cost 96,106 98,367 103,927 97,503 81,563 125,017 105,134 -1.48%
-
Net Worth 35,625 32,303 35,348 35,828 33,425 28,877 0 -
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 35,625 32,303 35,348 35,828 33,425 28,877 0 -
NOSH 41,911 39,394 40,168 40,714 41,781 41,851 3,903,999 -52.99%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 2.05% -2.49% 1.07% 3.20% 5.40% -10.54% -7.95% -
ROE 5.64% -7.39% 3.06% 8.45% 14.09% -39.72% 0.00% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 234.10 243.64 261.52 247.41 206.36 270.22 2.49 113.09%
EPS 4.79 -6.06 2.69 7.43 11.27 -27.41 -0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.82 0.88 0.88 0.80 0.69 0.00 -
Adjusted Per Share Value based on latest NOSH - 40,714
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 193.15 188.95 206.80 198.30 169.74 222.64 191.73 0.12%
EPS 3.95 -4.70 2.13 5.96 9.27 -22.58 -12.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7013 0.6359 0.6959 0.7053 0.658 0.5685 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 0.45 0.53 0.48 0.80 0.89 0.70 1.34 -
P/RPS 0.19 0.22 0.18 0.32 0.43 0.26 53.71 -60.93%
P/EPS 9.39 -8.75 17.84 10.76 7.89 -2.55 -811.69 -
EY 10.65 -11.43 5.61 9.29 12.67 -39.16 -0.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.65 0.55 0.91 1.11 1.01 0.00 -
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 27/11/13 26/11/12 29/11/11 18/11/10 10/11/09 25/11/08 30/11/07 -
Price 0.45 0.54 0.50 0.70 0.86 0.56 1.18 -
P/RPS 0.19 0.22 0.19 0.28 0.42 0.21 47.30 -60.09%
P/EPS 9.39 -8.91 18.58 9.42 7.63 -2.04 -714.77 -
EY 10.65 -11.22 5.38 10.62 13.11 -48.94 -0.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.66 0.57 0.80 1.08 0.81 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment