[HARNLEN] YoY Quarter Result on 30-Jun-2004 [#2]

Stock
[HARNLEN] HARN LEN CORPORATION BHD
Announcement Date
26-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- 437.45%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HARNLEN's Result
HARNLEN's Financial Summary
View:
Show?
Quarter Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 24,145 18,058 16,711 20,796 0 0 237 116.03%
PBT 7,276 2,191 6,173 5,096 0 0 -8,270 -
Tax -2,227 -1,524 -1,413 -1,762 0 0 8,270 -
NP 5,049 667 4,760 3,334 0 0 0 -
-
NP to SH 5,054 673 4,793 3,334 0 0 -8,270 -
-
Tax Rate 30.61% 69.56% 22.89% 34.58% - - - -
Total Cost 19,096 17,391 11,951 17,462 0 0 237 107.75%
-
Net Worth 202,531 192,365 179,050 170,978 0 0 -202,489 -
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 202,531 192,365 179,050 170,978 0 0 -202,489 -
NOSH 185,808 186,944 185,775 185,222 52,857 24,997 25,060 39.62%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 20.91% 3.69% 28.48% 16.03% 0.00% 0.00% 0.00% -
ROE 2.50% 0.35% 2.68% 1.95% 0.00% 0.00% 0.00% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 12.99 9.66 9.00 11.23 0.00 0.00 0.95 54.60%
EPS 2.72 0.36 2.58 1.80 0.00 0.00 -33.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.029 0.9638 0.9231 0.00 0.00 -8.08 -
Adjusted Per Share Value based on latest NOSH - 185,222
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 4.13 3.09 2.86 3.56 0.00 0.00 0.04 116.51%
EPS 0.87 0.12 0.82 0.57 0.00 0.00 -1.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3466 0.3292 0.3065 0.2926 0.00 0.00 -0.3466 -
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 - - -
Price 0.85 0.49 0.50 0.60 0.58 0.00 0.00 -
P/RPS 6.54 5.07 5.56 5.34 0.00 0.00 0.00 -
P/EPS 31.25 136.11 19.38 33.33 0.00 0.00 0.00 -
EY 3.20 0.73 5.16 3.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.48 0.52 0.65 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/08/07 30/08/06 25/08/05 26/08/04 26/08/03 30/08/02 30/08/01 -
Price 0.70 0.50 0.48 0.56 0.81 0.58 0.00 -
P/RPS 5.39 5.18 5.34 4.99 0.00 0.00 0.00 -
P/EPS 25.74 138.89 18.60 31.11 0.00 0.00 0.00 -
EY 3.89 0.72 5.38 3.21 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.49 0.50 0.61 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment