[AWC] YoY Quarter Result on 30-Sep-2011 [#1]

Stock
[AWC] AWC BERHAD
Announcement Date
29-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Sep-2011 [#1]
Profit Trend
QoQ- -79.11%
YoY- -69.21%
Quarter Report
Latest QR
Upcoming QR
AWC's Result
AWC's Financial Summary
View:
Show?
Quarter Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 32,160 26,850 25,420 25,919 35,937 36,067 18,606 9.54%
PBT 3,860 270 -3,287 1,738 4,274 5,347 -1,874 -
Tax -462 -257 -56 -144 -418 -1,251 -51 44.35%
NP 3,398 13 -3,343 1,594 3,856 4,096 -1,925 -
-
NP to SH 2,510 350 -3,063 725 2,355 3,042 -1,073 -
-
Tax Rate 11.97% 95.19% - 8.29% 9.78% 23.40% - -
Total Cost 28,762 26,837 28,763 24,325 32,081 31,971 20,531 5.77%
-
Net Worth 81,405 69,999 69,818 72,499 72,461 77,185 66,206 3.50%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - 3,378 3,398 - - - -
Div Payout % - - 0.00% 468.75% - - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 81,405 69,999 69,818 72,499 72,461 77,185 66,206 3.50%
NOSH 226,126 218,750 225,220 226,562 226,442 227,014 228,297 -0.15%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin 10.57% 0.05% -13.15% 6.15% 10.73% 11.36% -10.35% -
ROE 3.08% 0.50% -4.39% 1.00% 3.25% 3.94% -1.62% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 14.22 12.27 11.29 11.44 15.87 15.89 8.15 9.71%
EPS 1.11 0.16 -1.36 0.32 1.04 1.34 -0.47 -
DPS 0.00 0.00 1.50 1.50 0.00 0.00 0.00 -
NAPS 0.36 0.32 0.31 0.32 0.32 0.34 0.29 3.66%
Adjusted Per Share Value based on latest NOSH - 226,562
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 9.52 7.95 7.53 7.67 10.64 10.68 5.51 9.53%
EPS 0.74 0.10 -0.91 0.21 0.70 0.90 -0.32 -
DPS 0.00 0.00 1.00 1.01 0.00 0.00 0.00 -
NAPS 0.241 0.2073 0.2067 0.2147 0.2145 0.2285 0.196 3.50%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 0.36 0.25 0.23 0.21 0.26 0.20 0.10 -
P/RPS 2.53 2.04 2.04 1.84 1.64 1.26 1.23 12.76%
P/EPS 32.43 156.25 -16.91 65.63 25.00 14.93 -21.28 -
EY 3.08 0.64 -5.91 1.52 4.00 6.70 -4.70 -
DY 0.00 0.00 6.52 7.14 0.00 0.00 0.00 -
P/NAPS 1.00 0.78 0.74 0.66 0.81 0.59 0.34 19.68%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 24/11/14 27/11/13 29/11/12 29/11/11 29/11/10 30/11/09 26/11/08 -
Price 0.355 0.275 0.24 0.25 0.29 0.22 0.09 -
P/RPS 2.50 2.24 2.13 2.19 1.83 1.38 1.10 14.65%
P/EPS 31.98 171.88 -17.65 78.13 27.88 16.42 -19.15 -
EY 3.13 0.58 -5.67 1.28 3.59 6.09 -5.22 -
DY 0.00 0.00 6.25 6.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.86 0.77 0.78 0.91 0.65 0.31 21.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment