[BESHOM] YoY Quarter Result on 30-Apr-2023 [#4]

Stock
[BESHOM] BESHOM HOLDINGS BERHAD
Announcement Date
23-Jun-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2023
Quarter
30-Apr-2023 [#4]
Profit Trend
QoQ- 2.15%
YoY- -55.94%
Quarter Report
Latest QR
Upcoming QR
BESHOM's Result
BESHOM's Financial Summary
View:
Show?
Quarter Result
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Revenue 35,544 38,943 45,267 66,777 53,687 69,942 110,649 -17.22%
PBT 3,409 5,002 9,397 11,434 10,879 13,873 23,050 -27.25%
Tax -377 -2,459 -3,263 -3,070 -1,600 -4,041 -6,376 -37.55%
NP 3,032 2,543 6,134 8,364 9,279 9,832 16,674 -24.71%
-
NP to SH 3,063 2,659 6,035 8,227 9,567 10,021 16,274 -24.27%
-
Tax Rate 11.06% 49.16% 34.72% 26.85% 14.71% 29.13% 27.66% -
Total Cost 32,512 36,400 39,133 58,413 44,408 60,110 93,975 -16.20%
-
Net Worth 309,096 309,106 315,303 313,086 299,093 310,965 307,924 0.06%
Dividend
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Div 4,501 6,002 14,872 14,494 11,615 26,155 31,954 -27.84%
Div Payout % 146.96% 225.73% 246.44% 176.19% 121.41% 261.01% 196.35% -
Equity
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Net Worth 309,096 309,106 315,303 313,086 299,093 310,965 307,924 0.06%
NOSH 300,297 300,297 300,297 300,297 300,297 300,297 300,263 0.00%
Ratio Analysis
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
NP Margin 8.53% 6.53% 13.55% 12.53% 17.28% 14.06% 15.07% -
ROE 0.99% 0.86% 1.91% 2.63% 3.20% 3.22% 5.29% -
Per Share
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 11.84 12.98 15.22 23.03 18.49 24.07 38.09 -17.68%
EPS 1.02 0.89 2.03 2.84 3.29 3.45 5.60 -24.69%
DPS 1.50 2.00 5.00 5.00 4.00 9.00 11.00 -28.23%
NAPS 1.03 1.03 1.06 1.08 1.03 1.07 1.06 -0.47%
Adjusted Per Share Value based on latest NOSH - 300,297
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 11.84 12.97 15.07 22.24 17.88 23.29 36.85 -17.22%
EPS 1.02 0.89 2.01 2.74 3.19 3.34 5.42 -24.28%
DPS 1.50 2.00 4.95 4.83 3.87 8.71 10.64 -27.83%
NAPS 1.0293 1.0293 1.05 1.0426 0.996 1.0355 1.0254 0.06%
Price Multiplier on Financial Quarter End Date
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 30/04/24 28/04/23 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 -
Price 0.91 1.18 1.61 2.16 1.72 2.57 4.96 -
P/RPS 7.68 9.09 10.58 9.38 9.30 10.68 13.02 -8.41%
P/EPS 89.16 133.18 79.35 76.11 52.21 74.53 88.54 0.11%
EY 1.12 0.75 1.26 1.31 1.92 1.34 1.13 -0.14%
DY 1.65 1.69 3.11 2.31 2.33 3.50 2.22 -4.82%
P/NAPS 0.88 1.15 1.52 2.00 1.67 2.40 4.68 -24.29%
Price Multiplier on Announcement Date
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 25/06/24 23/06/23 24/06/22 25/06/21 29/06/20 25/06/19 26/06/18 -
Price 0.99 1.07 1.50 2.08 1.86 2.24 4.85 -
P/RPS 8.36 8.25 9.86 9.03 10.06 9.31 12.73 -6.76%
P/EPS 96.99 120.76 73.93 73.29 56.46 64.96 86.57 1.91%
EY 1.03 0.83 1.35 1.36 1.77 1.54 1.16 -1.95%
DY 1.52 1.87 3.33 2.40 2.15 4.02 2.27 -6.46%
P/NAPS 0.96 1.04 1.42 1.93 1.81 2.09 4.58 -22.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment