[GCAP] YoY Quarter Result on 30-Jun-2019 [#2]

Stock
[GCAP] G CAPITAL BERHAD
Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 11.18%
YoY- -1012.0%
Quarter Report
Latest QR
Upcoming QR
GCAP's Result
GCAP's Financial Summary
View:
Show?
Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 6,959 2,962 0 4,700 8,520 10,359 10,838 -7.11%
PBT -6,431 240 572 -1,399 552 -1,781 -1,003 36.28%
Tax 39 79 0 155 62 -12 121 -17.18%
NP -6,392 319 572 -1,244 614 -1,793 -882 39.09%
-
NP to SH -6,029 528 653 -1,112 -100 -1,643 -921 36.75%
-
Tax Rate - -32.92% 0.00% - -11.23% - - -
Total Cost 13,351 2,643 -572 5,944 7,906 12,152 11,720 2.19%
-
Net Worth 124,107 128,566 89,460 97,778 102,501 101,052 99,928 3.67%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 124,107 128,566 89,460 97,778 102,501 101,052 99,928 3.67%
NOSH 320,690 320,690 217,666 236,179 236,179 236,179 230,249 5.67%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin -91.85% 10.77% 0.00% -26.47% 7.21% -17.31% -8.14% -
ROE -4.86% 0.41% 0.73% -1.14% -0.10% -1.63% -0.92% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 2.17 0.96 0.00 1.99 3.61 4.39 4.71 -12.11%
EPS -1.88 0.17 0.30 -0.50 0.00 -0.70 -0.40 29.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.387 0.415 0.411 0.414 0.434 0.428 0.434 -1.89%
Adjusted Per Share Value based on latest NOSH - 236,179
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 2.12 0.90 0.00 1.43 2.60 3.16 3.31 -7.15%
EPS -1.84 0.16 0.20 -0.34 -0.03 -0.50 -0.28 36.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3785 0.3921 0.2728 0.2982 0.3126 0.3082 0.3048 3.67%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.52 0.80 0.555 0.295 0.325 0.48 0.425 -
P/RPS 23.96 83.67 0.00 14.82 9.01 10.94 9.03 17.65%
P/EPS -27.66 469.39 185.00 -62.66 -767.58 -68.98 -106.25 -20.08%
EY -3.62 0.21 0.54 -1.60 -0.13 -1.45 -0.94 25.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.93 1.35 0.71 0.75 1.12 0.98 5.35%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 24/08/22 26/08/21 10/08/20 28/08/19 28/08/18 18/08/17 01/12/16 -
Price 0.48 0.705 1.27 0.29 0.385 0.415 0.475 -
P/RPS 22.12 73.74 0.00 14.57 10.67 9.46 10.09 13.96%
P/EPS -25.53 413.65 423.33 -61.59 -909.29 -59.64 -118.75 -22.59%
EY -3.92 0.24 0.24 -1.62 -0.11 -1.68 -0.84 29.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.70 3.09 0.70 0.89 0.97 1.09 2.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment