[GCAP] YoY Annualized Quarter Result on 30-Jun-2017 [#2]

Stock
[GCAP] G CAPITAL BERHAD
Announcement Date
18-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -612.67%
YoY- -1353.4%
Quarter Report
Latest QR
Upcoming QR
GCAP's Result
GCAP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 8,490 18,674 41,122 41,040 39,930 43,990 92,364 -32.79%
PBT 6,606 -5,838 7,908 -3,258 8 2,180 22,268 -18.31%
Tax -1,542 624 -1,644 -330 -398 4 -5,594 -19.31%
NP 5,064 -5,214 6,264 -3,588 -390 2,184 16,674 -17.99%
-
NP to SH 5,494 -4,728 5,132 -2,994 -206 2,764 17,432 -17.49%
-
Tax Rate 23.34% - 20.79% - 4,975.00% -0.18% 25.12% -
Total Cost 3,426 23,888 34,858 44,628 40,320 41,806 75,690 -40.27%
-
Net Worth 94,084 97,778 102,501 101,052 88,752 6,684,545 96,148 -0.36%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - 27 -
Div Payout % - - - - - - 0.16% -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 94,084 97,778 102,501 101,052 88,752 6,684,545 96,148 -0.36%
NOSH 228,916 236,179 236,179 236,179 204,499 148,545 136,187 9.03%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 59.65% -27.92% 15.23% -8.74% -0.98% 4.96% 18.05% -
ROE 5.84% -4.84% 5.01% -2.96% -0.23% 0.04% 18.13% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 3.71 7.91 17.41 17.38 19.53 29.61 67.82 -38.36%
EPS 2.40 -2.00 2.20 -1.20 0.00 1.20 12.80 -24.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.02 -
NAPS 0.411 0.414 0.434 0.428 0.434 45.00 0.706 -8.61%
Adjusted Per Share Value based on latest NOSH - 236,179
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 2.59 5.70 12.54 12.52 12.18 13.42 28.17 -32.79%
EPS 1.68 -1.44 1.57 -0.91 -0.06 0.84 5.32 -17.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.01 -
NAPS 0.2869 0.2982 0.3126 0.3082 0.2707 20.3867 0.2932 -0.36%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.555 0.295 0.325 0.48 0.425 0.46 0.86 -
P/RPS 14.96 3.73 1.87 2.76 2.18 1.55 1.27 50.78%
P/EPS 23.12 -14.74 14.96 -37.85 -421.91 24.72 6.72 22.84%
EY 4.32 -6.79 6.69 -2.64 -0.24 4.05 14.88 -18.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.02 -
P/NAPS 1.35 0.71 0.75 1.12 0.98 0.01 1.22 1.70%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 10/08/20 28/08/19 28/08/18 18/08/17 01/12/16 27/08/15 27/08/14 -
Price 1.27 0.29 0.385 0.415 0.475 0.405 0.84 -
P/RPS 34.24 3.67 2.21 2.39 2.43 1.37 1.24 73.76%
P/EPS 52.92 -14.49 17.72 -32.73 -471.54 21.77 6.56 41.57%
EY 1.89 -6.90 5.64 -3.06 -0.21 4.59 15.24 -29.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.02 -
P/NAPS 3.09 0.70 0.89 0.97 1.09 0.01 1.19 17.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment