[GCAP] YoY TTM Result on 30-Jun-2017 [#2]

Stock
[GCAP] G CAPITAL BERHAD
Announcement Date
18-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -30.18%
YoY- 27.28%
Quarter Report
Latest QR
Upcoming QR
GCAP's Result
GCAP's Financial Summary
View:
Show?
TTM Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 11,731 17,214 40,314 40,217 33,598 60,594 78,987 -27.20%
PBT -6,391 -6,186 4,250 -3,259 -4,519 8,667 17,076 -
Tax -630 276 -198 -581 -178 -2,458 -4,313 -27.40%
NP -7,021 -5,910 4,052 -3,840 -4,697 6,209 12,763 -
-
NP to SH -6,512 -5,144 1,175 -3,114 -4,282 6,776 12,924 -
-
Tax Rate - - 4.66% - - 28.36% 25.26% -
Total Cost 18,752 23,124 36,262 44,057 38,295 54,385 66,224 -18.94%
-
Net Worth 89,460 97,778 102,501 101,052 99,928 6,344,999 96,038 -1.17%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - 24 -
Div Payout % - - - - - - 0.19% -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 89,460 97,778 102,501 101,052 99,928 6,344,999 96,038 -1.17%
NOSH 217,666 236,179 236,179 236,179 230,249 140,999 136,031 8.14%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -59.85% -34.33% 10.05% -9.55% -13.98% 10.25% 16.16% -
ROE -7.28% -5.26% 1.15% -3.08% -4.29% 0.11% 13.46% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 5.39 7.29 17.07 17.03 14.59 42.97 58.07 -32.68%
EPS -2.99 -2.18 0.50 -1.32 -1.86 4.81 9.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.02 -
NAPS 0.411 0.414 0.434 0.428 0.434 45.00 0.706 -8.61%
Adjusted Per Share Value based on latest NOSH - 236,179
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 3.58 5.25 12.30 12.27 10.25 18.48 24.09 -27.19%
EPS -1.99 -1.57 0.36 -0.95 -1.31 2.07 3.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.01 -
NAPS 0.2728 0.2982 0.3126 0.3082 0.3048 19.3512 0.2929 -1.17%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.555 0.295 0.325 0.48 0.425 0.46 0.86 -
P/RPS 10.30 4.05 1.90 2.82 2.91 1.07 1.48 38.13%
P/EPS -18.55 -13.54 65.33 -36.39 -22.85 9.57 9.05 -
EY -5.39 -7.38 1.53 -2.75 -4.38 10.45 11.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.02 -
P/NAPS 1.35 0.71 0.75 1.12 0.98 0.01 1.22 1.70%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 10/08/20 28/08/19 28/08/18 18/08/17 01/12/16 27/08/15 27/08/14 -
Price 1.27 0.29 0.385 0.415 0.475 0.405 0.84 -
P/RPS 23.56 3.98 2.26 2.44 3.26 0.94 1.45 59.08%
P/EPS -42.45 -13.31 77.39 -31.47 -25.54 8.43 8.84 -
EY -2.36 -7.51 1.29 -3.18 -3.92 11.87 11.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.02 -
P/NAPS 3.09 0.70 0.89 0.97 1.09 0.01 1.19 17.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment