[MYTECH] YoY Quarter Result on 31-Dec-2020 [#3]

Stock
[MYTECH] MYTECH GROUP BERHAD
Announcement Date
24-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Dec-2020 [#3]
Profit Trend
QoQ- 113.74%
YoY- 46.05%
Quarter Report
Latest QR
Upcoming QR
MYTECH's Result
MYTECH's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 2,942 2,183 3,339 3,044 2,187 1,993 1,964 6.96%
PBT 1,158 1,033 787 423 272 384 483 15.68%
Tax -292 -96 -87 -95 -35 -20 -6 91.01%
NP 866 937 700 328 237 364 477 10.44%
-
NP to SH 834 42 698 333 228 366 523 8.08%
-
Tax Rate 25.22% 9.29% 11.05% 22.46% 12.87% 5.21% 1.24% -
Total Cost 2,076 1,246 2,639 2,716 1,950 1,629 1,487 5.71%
-
Net Worth 40,278 38,040 38,040 35,802 38,040 36,697 34,460 2.63%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 40,278 38,040 38,040 35,802 38,040 36,697 34,460 2.63%
NOSH 223,767 223,767 223,767 44,753 44,753 44,753 44,753 30.75%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 29.44% 42.92% 20.96% 10.78% 10.84% 18.26% 24.29% -
ROE 2.07% 0.11% 1.83% 0.93% 0.60% 1.00% 1.52% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 1.31 0.98 1.49 6.80 4.89 4.45 4.39 -18.24%
EPS 0.37 0.02 0.31 0.74 0.51 0.82 1.17 -17.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.17 0.17 0.80 0.85 0.82 0.77 -21.50%
Adjusted Per Share Value based on latest NOSH - 44,753
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 1.31 0.98 1.49 1.36 0.98 0.89 0.88 6.85%
EPS 0.37 0.02 0.31 0.15 0.10 0.16 0.23 8.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.17 0.17 0.16 0.17 0.164 0.154 2.63%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.35 0.49 0.93 0.60 0.59 0.54 0.575 -
P/RPS 26.62 50.23 62.33 8.82 12.07 12.13 13.10 12.53%
P/EPS 93.91 2,610.62 298.14 80.64 115.81 66.03 49.20 11.37%
EY 1.06 0.04 0.34 1.24 0.86 1.51 2.03 -10.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 2.88 5.47 0.75 0.69 0.66 0.75 17.15%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 27/02/24 27/02/23 24/02/22 24/02/21 25/02/20 26/02/19 06/02/18 -
Price 0.465 0.455 0.58 1.16 0.43 0.565 0.56 -
P/RPS 35.37 46.64 38.87 17.05 8.80 12.69 12.76 18.51%
P/EPS 124.76 2,424.14 185.94 155.90 84.40 69.09 47.92 17.28%
EY 0.80 0.04 0.54 0.64 1.18 1.45 2.09 -14.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.58 2.68 3.41 1.45 0.51 0.69 0.73 23.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment