[HEXCARE] YoY Quarter Result on 30-Jun-2019 [#2]

Stock
[HEXCARE] HEXTAR HEALTHCARE BERHAD
Announcement Date
27-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 22.36%
YoY- -10.16%
Quarter Report
Latest QR
Upcoming QR
HEXCARE's Result
HEXCARE's Financial Summary
View:
Show?
Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 46,403 176,608 88,101 55,641 106,002 99,774 76,137 -7.91%
PBT 1,616 83,865 27,829 2,667 3,724 3,563 4,703 -16.30%
Tax 442 -19,205 -4,866 -270 -1,056 -1,164 -960 -
NP 2,058 64,660 22,963 2,397 2,668 2,399 3,743 -9.48%
-
NP to SH 2,058 64,660 22,963 2,397 2,668 2,399 3,743 -9.48%
-
Tax Rate -27.35% 22.90% 17.49% 10.12% 28.36% 32.67% 20.41% -
Total Cost 44,345 111,948 65,138 53,244 103,334 97,375 72,394 -7.84%
-
Net Worth 600,930 523,433 250,409 216,888 277,415 264,805 236,520 16.80%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - 2,521 - - - -
Div Payout % - - - 105.21% - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 600,930 523,433 250,409 216,888 277,415 264,805 236,520 16.80%
NOSH 915,502 832,275 277,425 252,195 252,205 252,205 229,631 25.90%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 4.44% 36.61% 26.06% 4.31% 2.52% 2.40% 4.92% -
ROE 0.34% 12.35% 9.17% 1.11% 0.96% 0.91% 1.58% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 5.33 21.26 34.13 22.06 42.03 39.56 33.16 -26.25%
EPS 0.24 7.78 8.69 0.95 1.06 0.95 1.63 -27.32%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.69 0.63 0.97 0.86 1.10 1.05 1.03 -6.45%
Adjusted Per Share Value based on latest NOSH - 252,195
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 4.57 17.40 8.68 5.48 10.44 9.83 7.50 -7.92%
EPS 0.20 6.37 2.26 0.24 0.26 0.24 0.37 -9.74%
DPS 0.00 0.00 0.00 0.25 0.00 0.00 0.00 -
NAPS 0.592 0.5157 0.2467 0.2137 0.2733 0.2609 0.233 16.80%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.52 0.855 3.13 0.455 0.57 0.78 0.755 -
P/RPS 9.76 4.02 9.17 2.06 1.36 1.97 2.28 27.41%
P/EPS 220.06 10.99 35.19 47.87 53.88 82.00 46.32 29.64%
EY 0.45 9.10 2.84 2.09 1.86 1.22 2.16 -22.99%
DY 0.00 0.00 0.00 2.20 0.00 0.00 0.00 -
P/NAPS 0.75 1.36 3.23 0.53 0.52 0.74 0.73 0.45%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 23/08/22 27/08/21 27/08/20 27/08/19 29/08/18 21/08/17 22/08/16 -
Price 0.45 0.79 5.74 0.495 0.605 0.76 0.785 -
P/RPS 8.45 3.72 16.82 2.24 1.44 1.92 2.37 23.58%
P/EPS 190.43 10.15 64.53 52.08 57.19 79.90 48.16 25.73%
EY 0.53 9.85 1.55 1.92 1.75 1.25 2.08 -20.36%
DY 0.00 0.00 0.00 2.02 0.00 0.00 0.00 -
P/NAPS 0.65 1.25 5.92 0.58 0.55 0.72 0.76 -2.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment