[HEXCARE] QoQ Quarter Result on 30-Jun-2019 [#2]

Stock
[HEXCARE] HEXTAR HEALTHCARE BERHAD
Announcement Date
27-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 22.36%
YoY- -10.16%
Quarter Report
Latest QR
Upcoming QR
HEXCARE's Result
HEXCARE's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 66,430 54,635 62,233 55,641 50,457 54,146 86,872 -16.36%
PBT 10,487 6,788 3,663 2,667 2,626 182 2,623 151.69%
Tax -1,226 -2,905 -549 -270 -667 -273 -505 80.53%
NP 9,261 3,883 3,114 2,397 1,959 -91 2,118 167.15%
-
NP to SH 9,261 3,883 3,114 2,397 1,959 -91 2,118 167.15%
-
Tax Rate 11.69% 42.80% 14.99% 10.12% 25.40% 150.00% 19.25% -
Total Cost 57,169 50,752 59,119 53,244 48,498 54,237 84,754 -23.06%
-
Net Worth 214,366 204,278 201,756 216,888 216,888 216,888 274,893 -15.26%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - 2,521 - - 2,521 -
Div Payout % - - - 105.21% - - 119.07% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 214,366 204,278 201,756 216,888 216,888 216,888 274,893 -15.26%
NOSH 252,195 252,195 252,195 252,195 252,195 252,195 252,195 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 13.94% 7.11% 5.00% 4.31% 3.88% -0.17% 2.44% -
ROE 4.32% 1.90% 1.54% 1.11% 0.90% -0.04% 0.77% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 26.34 21.66 24.68 22.06 20.01 21.47 34.45 -16.37%
EPS 3.67 1.54 1.23 0.95 0.78 -0.04 0.84 167.01%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 1.00 -
NAPS 0.85 0.81 0.80 0.86 0.86 0.86 1.09 -15.26%
Adjusted Per Share Value based on latest NOSH - 252,195
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 6.54 5.38 6.13 5.48 4.97 5.33 8.56 -16.41%
EPS 0.91 0.38 0.31 0.24 0.19 -0.01 0.21 165.55%
DPS 0.00 0.00 0.00 0.25 0.00 0.00 0.25 -
NAPS 0.2112 0.2013 0.1988 0.2137 0.2137 0.2137 0.2708 -15.25%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.80 0.54 0.515 0.455 0.44 0.45 0.60 -
P/RPS 3.04 2.49 2.09 2.06 2.20 2.10 1.74 45.01%
P/EPS 21.79 35.07 41.71 47.87 56.64 -1,247.12 71.44 -54.65%
EY 4.59 2.85 2.40 2.09 1.77 -0.08 1.40 120.53%
DY 0.00 0.00 0.00 2.20 0.00 0.00 1.67 -
P/NAPS 0.94 0.67 0.64 0.53 0.51 0.52 0.55 42.90%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 29/06/20 26/02/20 26/11/19 27/08/19 30/05/19 26/02/19 27/11/18 -
Price 2.98 0.68 0.51 0.495 0.44 0.46 0.525 -
P/RPS 11.31 3.14 2.07 2.24 2.20 2.14 1.52 280.67%
P/EPS 81.15 44.17 41.30 52.08 56.64 -1,274.84 62.51 18.98%
EY 1.23 2.26 2.42 1.92 1.77 -0.08 1.60 -16.06%
DY 0.00 0.00 0.00 2.02 0.00 0.00 1.90 -
P/NAPS 3.51 0.84 0.64 0.58 0.51 0.53 0.48 276.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment