[CNASIA] YoY Quarter Result on 30-Sep-2020 [#3]

Stock
[CNASIA] CN ASIA CORPORATION BHD
Announcement Date
11-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- -45.21%
YoY- -2273.33%
Quarter Report
Latest QR
Upcoming QR
CNASIA's Result
CNASIA's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 5,559 2,253 2,445 6,835 3,749 5,434 5,645 -0.24%
PBT 345 586 -1,210 -602 85 259 325 0.95%
Tax -32 -4 171 -50 -55 -108 -167 -23.21%
NP 313 582 -1,039 -652 30 151 158 11.54%
-
NP to SH 313 582 -1,039 -652 30 151 158 11.54%
-
Tax Rate 9.28% 0.68% - - 64.71% 41.70% 51.38% -
Total Cost 5,246 1,671 3,484 7,487 3,719 5,283 5,487 -0.71%
-
Net Worth 42,838 49,604 50,273 41,268 43,592 41,751 40,843 0.76%
Dividend
31/12/23 31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 42,838 49,604 50,273 41,268 43,592 41,751 40,843 0.76%
NOSH 244,656 186,919 165,330 54,912 49,920 45,382 45,382 30.91%
Ratio Analysis
31/12/23 31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 5.63% 25.83% -42.49% -9.54% 0.80% 2.78% 2.80% -
ROE 0.73% 1.17% -2.07% -1.58% 0.07% 0.36% 0.39% -
Per Share
31/12/23 31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 2.34 1.23 2.43 13.25 7.83 11.97 12.44 -23.44%
EPS 0.13 0.32 -1.03 -1.26 0.06 0.33 0.35 -14.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.27 0.50 0.80 0.91 0.92 0.90 -22.68%
Adjusted Per Share Value based on latest NOSH - 54,912
31/12/23 31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 2.17 0.88 0.95 2.66 1.46 2.12 2.20 -0.21%
EPS 0.12 0.23 -0.40 -0.25 0.01 0.06 0.06 11.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1669 0.1933 0.1959 0.1608 0.1698 0.1627 0.1591 0.76%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/12/23 30/12/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.17 0.245 0.60 0.68 0.46 0.465 0.515 -
P/RPS 7.28 19.98 24.67 5.13 5.88 3.88 4.14 9.44%
P/EPS 129.26 77.34 -58.06 -53.80 734.53 139.75 147.92 -2.13%
EY 0.77 1.29 -1.72 -1.86 0.14 0.72 0.68 2.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.91 1.20 0.85 0.51 0.51 0.57 8.32%
Price Multiplier on Announcement Date
31/12/23 31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 22/02/24 17/02/23 03/11/21 11/11/20 21/11/19 15/11/18 29/11/17 -
Price 0.17 0.22 0.47 0.705 0.44 0.49 0.50 -
P/RPS 7.28 17.94 19.33 5.32 5.62 4.09 4.02 9.95%
P/EPS 129.26 69.45 -45.48 -55.78 702.59 147.27 143.61 -1.66%
EY 0.77 1.44 -2.20 -1.79 0.14 0.68 0.70 1.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.81 0.94 0.88 0.48 0.53 0.56 8.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment