[LEESK] YoY Quarter Result on 30-Jun-2013 [#2]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
28-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- -64.19%
YoY- -31.07%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 17,474 14,624 17,790 13,880 14,746 13,745 13,181 4.80%
PBT 1,084 430 532 193 280 641 1,330 -3.34%
Tax -110 -85 0 0 0 0 0 -
NP 974 345 532 193 280 641 1,330 -5.05%
-
NP to SH 974 345 532 193 280 641 1,330 -5.05%
-
Tax Rate 10.15% 19.77% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 16,500 14,279 17,258 13,687 14,466 13,104 11,851 5.66%
-
Net Worth 38,597 33,563 28,528 26,850 26,850 23,615 23,569 8.55%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 38,597 33,563 28,528 26,850 26,850 23,615 23,569 8.55%
NOSH 167,816 167,816 167,816 167,816 167,816 168,684 168,354 -0.05%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 5.57% 2.36% 2.99% 1.39% 1.90% 4.66% 10.09% -
ROE 2.52% 1.03% 1.86% 0.72% 1.04% 2.71% 5.64% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 10.41 8.71 10.60 8.27 8.79 8.15 7.83 4.85%
EPS 0.58 0.21 0.32 0.12 0.17 0.38 0.79 -5.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.20 0.17 0.16 0.16 0.14 0.14 8.61%
Adjusted Per Share Value based on latest NOSH - 167,816
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 6.98 5.84 7.11 5.55 5.89 5.49 5.27 4.79%
EPS 0.39 0.14 0.21 0.08 0.11 0.26 0.53 -4.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1542 0.1341 0.114 0.1073 0.1073 0.0944 0.0942 8.55%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.28 0.235 0.18 0.125 0.14 0.10 0.07 -
P/RPS 2.69 2.70 1.70 1.51 1.59 1.23 0.89 20.22%
P/EPS 48.24 114.31 56.78 108.69 83.91 26.32 8.86 32.60%
EY 2.07 0.87 1.76 0.92 1.19 3.80 11.29 -24.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.18 1.06 0.78 0.88 0.71 0.50 16.01%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 24/08/16 24/08/15 28/08/14 28/08/13 28/08/12 25/08/11 25/08/10 -
Price 0.285 0.275 0.20 0.115 0.12 0.08 0.08 -
P/RPS 2.74 3.16 1.89 1.39 1.37 0.98 1.02 17.88%
P/EPS 49.10 133.77 63.09 99.99 71.92 21.05 10.13 30.05%
EY 2.04 0.75 1.59 1.00 1.39 4.75 9.88 -23.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.38 1.18 0.72 0.75 0.57 0.57 13.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment