[LEESK] YoY Quarter Result on 30-Sep-2021 [#3]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
22-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -39.7%
YoY- -71.8%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 28,174 32,706 31,717 19,387 29,605 25,106 27,803 0.22%
PBT 1,602 4,429 3,088 1,251 4,382 1,591 3,051 -10.17%
Tax -601 -978 -668 -201 -575 -124 -220 18.21%
NP 1,001 3,451 2,420 1,050 3,807 1,467 2,831 -15.89%
-
NP to SH 1,001 3,451 2,430 1,083 3,841 1,467 2,831 -15.89%
-
Tax Rate 37.52% 22.08% 21.63% 16.07% 13.12% 7.79% 7.21% -
Total Cost 27,173 29,255 29,297 18,337 25,798 23,639 24,972 1.41%
-
Net Worth 120,119 72,635 67,937 59,849 56,614 53,832 50,569 15.49%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 120,119 72,635 67,937 59,849 56,614 53,832 50,569 15.49%
NOSH 250,249 167,816 167,816 167,816 167,816 167,816 167,816 6.88%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 3.55% 10.55% 7.63% 5.42% 12.86% 5.84% 10.18% -
ROE 0.83% 4.75% 3.58% 1.81% 6.78% 2.73% 5.60% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 11.26 20.26 19.61 11.99 18.30 15.39 17.04 -6.66%
EPS 0.40 2.14 1.50 0.67 2.37 0.90 1.74 -21.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.45 0.42 0.37 0.35 0.33 0.31 7.55%
Adjusted Per Share Value based on latest NOSH - 167,816
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 11.26 13.07 12.67 7.75 11.83 10.03 11.11 0.22%
EPS 0.40 1.38 0.97 0.43 1.53 0.59 1.13 -15.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.2903 0.2715 0.2392 0.2262 0.2151 0.2021 15.49%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.52 0.76 0.63 0.88 0.50 0.60 1.02 -
P/RPS 4.62 3.75 3.21 7.34 2.73 3.90 5.98 -4.20%
P/EPS 130.00 35.55 41.94 131.44 21.06 66.72 58.77 14.13%
EY 0.77 2.81 2.38 0.76 4.75 1.50 1.70 -12.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.69 1.50 2.38 1.43 1.82 3.29 -16.92%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 27/11/24 27/11/23 21/11/22 22/11/21 23/11/20 25/11/19 23/11/18 -
Price 0.53 0.755 0.615 0.85 0.645 0.60 1.03 -
P/RPS 4.71 3.73 3.14 7.09 3.52 3.90 6.04 -4.05%
P/EPS 132.50 35.31 40.94 126.95 27.16 66.72 59.35 14.30%
EY 0.75 2.83 2.44 0.79 3.68 1.50 1.68 -12.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.68 1.46 2.30 1.84 1.82 3.32 -16.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment