[PGF] QoQ Annualized Quarter Result on 30-Nov-2019 [#3]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
13-Jan-2020
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2020
Quarter
30-Nov-2019 [#3]
Profit Trend
QoQ- 177.89%
YoY- -53.4%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Revenue 59,976 46,776 60,593 62,069 61,102 59,804 71,448 -10.96%
PBT 7,920 1,012 4,921 5,370 1,948 1,044 7,705 1.84%
Tax -1,340 0 -1,844 -880 -332 0 -1,751 -16.26%
NP 6,580 1,012 3,077 4,490 1,616 1,044 5,954 6.85%
-
NP to SH 6,580 1,012 3,077 4,490 1,616 1,044 5,954 6.85%
-
Tax Rate 16.92% 0.00% 37.47% 16.39% 17.04% 0.00% 22.73% -
Total Cost 53,396 45,764 57,516 57,578 59,486 58,760 65,494 -12.67%
-
Net Worth 171,829 168,597 168,341 168,629 166,069 165,526 165,142 2.66%
Dividend
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Net Worth 171,829 168,597 168,341 168,629 166,069 165,526 165,142 2.66%
NOSH 159,974 159,974 159,974 159,974 159,974 159,974 159,974 0.00%
Ratio Analysis
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
NP Margin 10.97% 2.16% 5.08% 7.23% 2.64% 1.75% 8.33% -
ROE 3.83% 0.60% 1.83% 2.66% 0.97% 0.63% 3.61% -
Per Share
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
RPS 37.49 29.24 37.88 38.80 38.19 37.38 44.66 -10.96%
EPS 4.12 0.64 1.92 2.81 1.02 0.64 3.72 7.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0741 1.0539 1.0523 1.0541 1.0381 1.0347 1.0323 2.66%
Adjusted Per Share Value based on latest NOSH - 159,974
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
RPS 30.92 24.12 31.24 32.00 31.51 30.84 36.84 -10.97%
EPS 3.39 0.52 1.59 2.32 0.83 0.54 3.07 6.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.886 0.8693 0.868 0.8695 0.8563 0.8535 0.8515 2.67%
Price Multiplier on Financial Quarter End Date
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Date 28/08/20 29/05/20 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 -
Price 0.45 0.465 0.31 0.36 0.365 0.415 0.44 -
P/RPS 1.20 1.59 0.82 0.93 0.96 1.11 0.99 13.61%
P/EPS 10.94 73.51 16.12 12.82 36.13 63.59 11.82 -5.00%
EY 9.14 1.36 6.20 7.80 2.77 1.57 8.46 5.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.44 0.29 0.34 0.35 0.40 0.43 -1.54%
Price Multiplier on Announcement Date
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Date 26/10/20 20/07/20 09/06/20 13/01/20 18/10/19 29/07/19 29/04/19 -
Price 0.405 0.39 0.415 0.38 0.41 0.395 0.445 -
P/RPS 1.08 1.33 1.10 0.98 1.07 1.06 1.00 5.24%
P/EPS 9.85 61.65 21.58 13.54 40.59 60.53 11.96 -12.08%
EY 10.16 1.62 4.63 7.39 2.46 1.65 8.36 13.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.37 0.39 0.36 0.39 0.38 0.43 -7.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment