[PGF] YoY TTM Result on 30-Nov-2019 [#3]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
13-Jan-2020
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2020
Quarter
30-Nov-2019 [#3]
Profit Trend
QoQ- -44.7%
YoY- -64.24%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
TTM Result
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
Revenue 82,935 58,233 61,674 63,496 67,774 53,228 47,692 9.65%
PBT 14,505 4,866 8,400 4,036 6,951 44,350 1,800 41.57%
Tax -2,328 -1,624 -2,484 -1,940 -1,089 -9,006 -638 24.06%
NP 12,177 3,242 5,916 2,096 5,862 35,344 1,162 47.90%
-
NP to SH 12,177 3,242 5,916 2,096 5,862 35,344 1,162 47.90%
-
Tax Rate 16.05% 33.37% 29.57% 48.07% 15.67% 20.31% 35.44% -
Total Cost 70,758 54,991 55,758 61,400 61,912 17,884 46,530 7.23%
-
Net Worth 196,349 176,052 174,740 168,629 168,373 162,662 127,196 7.50%
Dividend
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
Net Worth 196,349 176,052 174,740 168,629 168,373 162,662 127,196 7.50%
NOSH 162,215 159,974 159,974 159,974 159,974 159,974 159,975 0.23%
Ratio Analysis
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
NP Margin 14.68% 5.57% 9.59% 3.30% 8.65% 66.40% 2.44% -
ROE 6.20% 1.84% 3.39% 1.24% 3.48% 21.73% 0.91% -
Per Share
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
RPS 51.10 36.40 38.55 39.69 42.37 33.27 29.81 9.39%
EPS 7.50 2.03 3.70 1.31 3.66 22.09 0.73 47.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2099 1.1005 1.0923 1.0541 1.0525 1.0168 0.7951 7.24%
Adjusted Per Share Value based on latest NOSH - 159,974
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
RPS 42.76 30.03 31.80 32.74 34.95 27.45 24.59 9.65%
EPS 6.28 1.67 3.05 1.08 3.02 18.22 0.60 47.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0124 0.9078 0.901 0.8695 0.8682 0.8387 0.6558 7.50%
Price Multiplier on Financial Quarter End Date
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
Date 30/11/22 30/11/21 30/11/20 29/11/19 30/11/18 30/11/17 30/11/16 -
Price 1.07 0.665 0.475 0.36 0.40 0.43 0.31 -
P/RPS 2.09 1.83 1.23 0.91 0.94 1.29 1.04 12.33%
P/EPS 14.26 32.81 12.84 27.48 10.92 1.95 42.68 -16.69%
EY 7.01 3.05 7.79 3.64 9.16 51.38 2.34 20.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.60 0.43 0.34 0.38 0.42 0.39 14.51%
Price Multiplier on Announcement Date
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
Date 30/01/23 20/01/22 25/01/21 13/01/20 25/01/19 26/01/18 17/01/17 -
Price 1.43 0.685 0.59 0.38 0.475 0.515 0.30 -
P/RPS 2.80 1.88 1.53 0.96 1.12 1.55 1.01 18.51%
P/EPS 19.06 33.80 15.95 29.00 12.96 2.33 41.30 -12.08%
EY 5.25 2.96 6.27 3.45 7.71 42.90 2.42 13.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 0.62 0.54 0.36 0.45 0.51 0.38 20.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment