[PGF] YoY Quarter Result on 31-May-2004 [#1]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
28-Jul-2004
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2005
Quarter
31-May-2004 [#1]
Profit Trend
QoQ- -66.32%
YoY- 138.71%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Quarter Result
31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 CAGR
Revenue 11,546 9,543 7,584 10,010 7,006 5,406 5,773 12.24%
PBT 2,327 760 52 721 -1,320 -295 -485 -
Tax -513 -298 -251 -210 0 295 485 -
NP 1,814 462 -199 511 -1,320 0 0 -
-
NP to SH 1,814 462 -199 511 -1,320 -537 -537 -
-
Tax Rate 22.05% 39.21% 482.69% 29.13% - - - -
Total Cost 9,732 9,081 7,783 9,499 8,326 5,406 5,773 9.08%
-
Net Worth 69,638 63,596 135,253 130,815 139,697 166,185 169,360 -13.76%
Dividend
31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 CAGR
Net Worth 69,638 63,596 135,253 130,815 139,697 166,185 169,360 -13.76%
NOSH 160,530 159,310 165,833 159,687 159,036 157,941 157,941 0.27%
Ratio Analysis
31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 CAGR
NP Margin 15.71% 4.84% -2.62% 5.10% -18.84% 0.00% 0.00% -
ROE 2.60% 0.73% -0.15% 0.39% -0.94% -0.32% -0.32% -
Per Share
31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 CAGR
RPS 7.19 5.99 4.57 6.27 4.41 3.42 3.66 11.90%
EPS 1.13 0.29 -0.12 0.32 -0.83 -0.34 -0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4338 0.3992 0.8156 0.8192 0.8784 1.0522 1.0723 -13.99%
Adjusted Per Share Value based on latest NOSH - 159,687
31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 CAGR
RPS 5.95 4.92 3.91 5.16 3.61 2.79 2.98 12.20%
EPS 0.94 0.24 -0.10 0.26 -0.68 -0.28 -0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.359 0.3279 0.6974 0.6745 0.7203 0.8568 0.8732 -13.76%
Price Multiplier on Financial Quarter End Date
31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 CAGR
Date 31/05/07 31/05/06 31/05/05 31/05/04 30/05/03 31/05/02 31/05/01 -
Price 0.17 0.14 0.19 0.34 0.19 0.34 0.37 -
P/RPS 2.36 2.34 4.15 5.42 4.31 9.93 10.12 -21.53%
P/EPS 15.04 48.28 -158.33 106.25 -22.89 -100.00 -108.82 -
EY 6.65 2.07 -0.63 0.94 -4.37 -1.00 -0.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.35 0.23 0.42 0.22 0.32 0.35 1.81%
Price Multiplier on Announcement Date
31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 CAGR
Date 16/07/07 17/07/06 29/07/05 28/07/04 22/07/03 31/07/02 27/07/01 -
Price 0.23 0.19 0.12 0.34 0.45 0.30 0.46 -
P/RPS 3.20 3.17 2.62 5.42 10.21 8.76 12.58 -20.39%
P/EPS 20.35 65.52 -100.00 106.25 -54.22 -88.24 -135.29 -
EY 4.91 1.53 -1.00 0.94 -1.84 -1.13 -0.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.48 0.15 0.42 0.51 0.29 0.43 3.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment