[ECOWLD] YoY TTM Result on 31-Mar-2011 [#2]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
27-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2011
Quarter
31-Mar-2011 [#2]
Profit Trend
QoQ- 42.91%
YoY- 71.1%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
TTM Result
30/04/15 30/04/14 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 611,482 49,473 48,584 67,661 50,058 59,346 64,285 37.42%
PBT 24,896 4,914 566 -2,543 -6,653 -3,716 4,541 27.14%
Tax -9,360 -1,555 233 518 -354 -257 1,170 -
NP 15,536 3,359 799 -2,025 -7,007 -3,973 5,711 15.17%
-
NP to SH 15,632 3,359 799 -2,025 -7,007 -3,973 5,711 15.27%
-
Tax Rate 37.60% 31.64% -41.17% - - - -25.77% -
Total Cost 595,946 46,114 47,785 69,686 57,065 63,319 58,574 38.74%
-
Net Worth 1,898,087 0 291,037 301,079 297,647 303,443 307,928 29.26%
Dividend
30/04/15 30/04/14 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/15 30/04/14 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 1,898,087 0 291,037 301,079 297,647 303,443 307,928 29.26%
NOSH 1,494,556 252,156 248,750 257,333 254,400 252,869 252,400 28.53%
Ratio Analysis
30/04/15 30/04/14 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 2.54% 6.79% 1.64% -2.99% -14.00% -6.69% 8.88% -
ROE 0.82% 0.00% 0.27% -0.67% -2.35% -1.31% 1.85% -
Per Share
30/04/15 30/04/14 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 40.91 19.62 19.53 26.29 19.68 23.47 25.47 6.91%
EPS 1.05 1.33 0.32 -0.79 -2.75 -1.57 2.26 -10.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.27 0.00 1.17 1.17 1.17 1.20 1.22 0.56%
Adjusted Per Share Value based on latest NOSH - 257,333
30/04/15 30/04/14 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 20.74 1.68 1.65 2.29 1.70 2.01 2.18 37.43%
EPS 0.53 0.11 0.03 -0.07 -0.24 -0.13 0.19 15.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6437 0.00 0.0987 0.1021 0.1009 0.1029 0.1044 29.27%
Price Multiplier on Financial Quarter End Date
30/04/15 30/04/14 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 30/04/15 30/04/14 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 1.82 4.56 0.24 0.22 0.20 0.28 0.35 -
P/RPS 4.45 23.24 1.23 0.84 1.02 1.19 1.37 18.09%
P/EPS 174.01 342.31 74.72 -27.96 -7.26 -17.82 15.47 40.71%
EY 0.57 0.29 1.34 -3.58 -13.77 -5.61 6.46 -29.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 0.00 0.21 0.19 0.17 0.23 0.29 25.25%
Price Multiplier on Announcement Date
30/04/15 30/04/14 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 17/06/15 - 25/05/12 - 26/05/10 25/05/09 26/05/08 -
Price 1.47 0.00 0.27 0.00 0.19 0.22 0.32 -
P/RPS 3.59 0.00 1.38 0.00 0.97 0.94 1.26 15.92%
P/EPS 140.54 0.00 84.06 0.00 -6.90 -14.00 14.14 38.28%
EY 0.71 0.00 1.19 0.00 -14.50 -7.14 7.07 -27.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 0.00 0.23 0.00 0.16 0.18 0.26 23.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment