[PPHB] YoY Quarter Result on 30-Jun-2004 [#2]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
20-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- -96.07%
YoY- 111.54%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Quarter Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 36,908 36,623 29,453 29,350 28,571 32,257 32,645 2.06%
PBT 1,448 1,585 -2,356 175 101 1,227 921 7.82%
Tax -443 -501 -276 -154 -283 -263 -236 11.06%
NP 1,005 1,084 -2,632 21 -182 964 685 6.59%
-
NP to SH 1,005 1,084 -2,632 21 -182 964 685 6.59%
-
Tax Rate 30.59% 31.61% - 88.00% 280.20% 21.43% 25.62% -
Total Cost 35,903 35,539 32,085 29,329 28,753 31,293 31,960 1.95%
-
Net Worth 96,082 93,070 94,707 92,400 94,551 91,141 89,376 1.21%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 96,082 93,070 94,707 92,400 94,551 91,141 89,376 1.21%
NOSH 110,439 109,494 110,125 52,500 44,390 43,818 32,619 22.52%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 2.72% 2.96% -8.94% 0.07% -0.64% 2.99% 2.10% -
ROE 1.05% 1.16% -2.78% 0.02% -0.19% 1.06% 0.77% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 33.42 33.45 26.74 55.90 64.36 73.62 100.08 -16.69%
EPS 0.91 0.99 -2.39 0.04 -0.41 2.20 2.10 -13.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.85 0.86 1.76 2.13 2.08 2.74 -17.39%
Adjusted Per Share Value based on latest NOSH - 52,500
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 13.84 13.73 11.04 11.00 10.71 12.09 12.24 2.06%
EPS 0.38 0.41 -0.99 0.01 -0.07 0.36 0.26 6.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3603 0.349 0.3551 0.3465 0.3545 0.3417 0.3351 1.21%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 -
Price 0.27 0.22 0.40 0.60 0.42 0.49 0.57 -
P/RPS 0.81 0.66 1.50 1.07 0.65 0.67 0.57 6.02%
P/EPS 29.67 22.22 -16.74 1,500.00 -102.44 22.27 27.14 1.49%
EY 3.37 4.50 -5.98 0.07 -0.98 4.49 3.68 -1.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.26 0.47 0.34 0.20 0.24 0.21 6.70%
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 21/08/07 18/08/06 26/08/05 20/08/04 01/08/03 09/08/02 29/08/01 -
Price 0.25 0.20 0.38 0.50 0.47 0.49 0.70 -
P/RPS 0.75 0.60 1.42 0.89 0.73 0.67 0.70 1.15%
P/EPS 27.47 20.20 -15.90 1,250.00 -114.63 22.27 33.33 -3.16%
EY 3.64 4.95 -6.29 0.08 -0.87 4.49 3.00 3.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.24 0.44 0.28 0.22 0.24 0.26 1.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment