[PPHB] QoQ TTM Result on 31-Mar-2001 [#1]

Announcement Date
22-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -1.03%
YoY- 4.71%
Quarter Report
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 133,479 137,680 150,503 156,883 160,540 159,883 153,852 -9.01%
PBT 2,310 5,695 6,937 7,637 7,581 7,426 7,446 -54.07%
Tax -1,088 -1,548 -1,279 -1,196 -1,073 -984 -1,372 -14.28%
NP 1,222 4,147 5,658 6,441 6,508 6,442 6,074 -65.56%
-
NP to SH 1,222 4,147 5,658 6,441 6,508 6,442 6,074 -65.56%
-
Tax Rate 47.10% 27.18% 18.44% 15.66% 14.15% 13.25% 18.43% -
Total Cost 132,257 133,533 144,845 150,442 154,032 153,441 147,778 -7.11%
-
Net Worth 87,914 64,133 65,238 65,517 87,550 85,558 82,860 4.01%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 87,914 64,133 65,238 65,517 87,550 85,558 82,860 4.01%
NOSH 43,095 32,066 32,619 32,758 32,790 32,655 32,622 20.33%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.92% 3.01% 3.76% 4.11% 4.05% 4.03% 3.95% -
ROE 1.39% 6.47% 8.67% 9.83% 7.43% 7.53% 7.33% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 309.73 429.36 461.40 478.91 489.60 489.60 471.62 -24.38%
EPS 2.84 12.93 17.35 19.66 19.85 19.73 18.62 -71.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.04 2.00 2.00 2.00 2.67 2.62 2.54 -13.56%
Adjusted Per Share Value based on latest NOSH - 32,758
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 50.05 51.62 56.43 58.82 60.20 59.95 57.69 -9.01%
EPS 0.46 1.55 2.12 2.42 2.44 2.42 2.28 -65.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3296 0.2405 0.2446 0.2457 0.3283 0.3208 0.3107 4.00%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.57 0.63 0.57 0.55 0.55 0.83 1.15 -
P/RPS 0.18 0.15 0.12 0.11 0.11 0.17 0.24 -17.40%
P/EPS 20.10 4.87 3.29 2.80 2.77 4.21 6.18 119.04%
EY 4.97 20.53 30.43 35.75 36.09 23.77 16.19 -54.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.32 0.29 0.28 0.21 0.32 0.45 -27.05%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 08/02/02 16/11/01 29/08/01 22/05/01 23/02/01 20/11/00 18/08/00 -
Price 0.55 0.53 0.70 0.53 0.50 0.65 1.04 -
P/RPS 0.18 0.12 0.15 0.11 0.10 0.13 0.22 -12.48%
P/EPS 19.40 4.10 4.04 2.70 2.52 3.29 5.59 128.70%
EY 5.16 24.40 24.78 37.10 39.69 30.35 17.90 -56.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.27 0.35 0.27 0.19 0.25 0.41 -24.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment