[LOTUS] YoY Quarter Result on 31-Mar-2004 [#4]

Stock
[LOTUS] LOTUS KFM BERHAD
Announcement Date
28-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
31-Mar-2004 [#4]
Profit Trend
QoQ- -119.15%
YoY- -408.5%
Quarter Report
Latest QR
Upcoming QR
LOTUS's Result
LOTUS's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 21,587 23,721 18,389 23,089 21,731 24,520 23,894 -1.67%
PBT 739 -1,465 -3,470 -2,457 -471 -29 2,978 -20.71%
Tax -498 0 -100 123 12 29 -206 15.84%
NP 241 -1,465 -3,570 -2,334 -459 0 2,772 -33.42%
-
NP to SH 241 -1,465 -3,570 -2,334 -459 -38 2,772 -33.42%
-
Tax Rate 67.39% - - - - - 6.92% -
Total Cost 21,346 25,186 21,959 25,423 22,190 24,520 21,122 0.17%
-
Net Worth 29,718 31,103 34,708 42,601 46,766 28,353 32,555 -1.50%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 29,718 31,103 34,708 42,601 46,766 28,353 32,555 -1.50%
NOSH 45,028 45,076 45,075 45,320 43,301 29,230 23,937 11.10%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin 1.12% -6.18% -19.41% -10.11% -2.11% 0.00% 11.60% -
ROE 0.81% -4.71% -10.29% -5.48% -0.98% -0.13% 8.51% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 47.94 52.62 40.80 50.95 50.18 83.88 99.82 -11.50%
EPS 0.53 -3.25 -7.92 -5.15 -1.06 -0.13 11.58 -40.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.69 0.77 0.94 1.08 0.97 1.36 -11.34%
Adjusted Per Share Value based on latest NOSH - 45,320
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 1.68 1.85 1.43 1.80 1.69 1.91 1.86 -1.68%
EPS 0.02 -0.11 -0.28 -0.18 -0.04 0.00 0.22 -32.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0232 0.0242 0.0271 0.0332 0.0365 0.0221 0.0254 -1.49%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 -
Price 0.52 0.89 1.25 1.80 1.88 1.81 1.35 -
P/RPS 1.08 1.69 3.06 3.53 3.75 2.16 1.35 -3.64%
P/EPS 97.16 -27.38 -15.78 -34.95 -177.36 -1,392.31 11.66 42.36%
EY 1.03 -3.65 -6.34 -2.86 -0.56 -0.07 8.58 -29.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 1.29 1.62 1.91 1.74 1.87 0.99 -3.68%
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 31/05/07 31/05/06 31/05/05 28/05/04 30/05/03 08/07/02 31/05/01 -
Price 0.51 0.76 0.80 1.59 1.83 1.84 1.45 -
P/RPS 1.06 1.44 1.96 3.12 3.65 2.19 1.45 -5.08%
P/EPS 95.29 -23.38 -10.10 -30.87 -172.64 -1,415.38 12.52 40.22%
EY 1.05 -4.28 -9.90 -3.24 -0.58 -0.07 7.99 -28.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 1.10 1.04 1.69 1.69 1.90 1.07 -5.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment