[LOTUS] YoY Quarter Result on 31-Mar-2006 [#4]

Stock
[LOTUS] LOTUS KFM BERHAD
Announcement Date
31-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Mar-2006 [#4]
Profit Trend
QoQ- -1331.09%
YoY- 58.96%
Quarter Report
Latest QR
Upcoming QR
LOTUS's Result
LOTUS's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 27,161 22,137 21,587 23,721 18,389 23,089 21,731 3.78%
PBT -4,836 1,524 739 -1,465 -3,470 -2,457 -471 47.37%
Tax -12 -10 -498 0 -100 123 12 -
NP -4,848 1,514 241 -1,465 -3,570 -2,334 -459 48.07%
-
NP to SH -4,848 1,514 241 -1,465 -3,570 -2,334 -459 48.07%
-
Tax Rate - 0.66% 67.39% - - - - -
Total Cost 32,009 20,623 21,346 25,186 21,959 25,423 22,190 6.29%
-
Net Worth 27,033 31,992 29,718 31,103 34,708 42,601 46,766 -8.72%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 27,033 31,992 29,718 31,103 34,708 42,601 46,766 -8.72%
NOSH 45,055 45,059 45,028 45,076 45,075 45,320 43,301 0.66%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin -17.85% 6.84% 1.12% -6.18% -19.41% -10.11% -2.11% -
ROE -17.93% 4.73% 0.81% -4.71% -10.29% -5.48% -0.98% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 60.28 49.13 47.94 52.62 40.80 50.95 50.18 3.10%
EPS -10.76 3.36 0.53 -3.25 -7.92 -5.15 -1.06 47.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.71 0.66 0.69 0.77 0.94 1.08 -9.32%
Adjusted Per Share Value based on latest NOSH - 45,076
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 2.12 1.73 1.68 1.85 1.43 1.80 1.69 3.84%
EPS -0.38 0.12 0.02 -0.11 -0.28 -0.18 -0.04 45.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0211 0.0249 0.0232 0.0242 0.0271 0.0332 0.0365 -8.72%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.40 0.50 0.52 0.89 1.25 1.80 1.88 -
P/RPS 0.66 1.02 1.08 1.69 3.06 3.53 3.75 -25.11%
P/EPS -3.72 14.88 97.16 -27.38 -15.78 -34.95 -177.36 -47.45%
EY -26.90 6.72 1.03 -3.65 -6.34 -2.86 -0.56 90.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.70 0.79 1.29 1.62 1.91 1.74 -14.69%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 29/05/09 27/05/08 31/05/07 31/05/06 31/05/05 28/05/04 30/05/03 -
Price 0.40 0.55 0.51 0.76 0.80 1.59 1.83 -
P/RPS 0.66 1.12 1.06 1.44 1.96 3.12 3.65 -24.78%
P/EPS -3.72 16.37 95.29 -23.38 -10.10 -30.87 -172.64 -47.21%
EY -26.90 6.11 1.05 -4.28 -9.90 -3.24 -0.58 89.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.77 0.77 1.10 1.04 1.69 1.69 -14.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment