[LOTUS] YoY Cumulative Quarter Result on 31-Mar-2004 [#4]

Stock
[LOTUS] LOTUS KFM BERHAD
Announcement Date
28-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
31-Mar-2004 [#4]
Profit Trend
QoQ- -55.8%
YoY- -253.67%
Quarter Report
Latest QR
Upcoming QR
LOTUS's Result
LOTUS's Financial Summary
View:
Show?
Cumulative Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 89,540 77,539 78,355 96,749 92,802 97,663 99,654 -1.76%
PBT -759 -4,028 -7,919 -6,640 4,229 -1,837 5,654 -
Tax -500 0 -100 123 0 1,837 -206 15.91%
NP -1,259 -4,028 -8,019 -6,517 4,229 0 5,448 -
-
NP to SH -1,259 -4,028 -8,019 -6,517 4,241 -1,866 5,448 -
-
Tax Rate - - - - 0.00% - 3.64% -
Total Cost 90,799 81,567 86,374 103,266 88,573 97,663 94,206 -0.61%
-
Net Worth 29,733 31,088 34,495 42,630 46,689 28,018 24,654 3.16%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 29,733 31,088 34,495 42,630 46,689 28,018 24,654 3.16%
NOSH 45,050 45,055 44,798 45,351 43,231 28,885 23,936 11.10%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin -1.41% -5.19% -10.23% -6.74% 4.56% 0.00% 5.47% -
ROE -4.23% -12.96% -23.25% -15.29% 9.08% -6.66% 22.10% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 198.75 172.10 174.90 213.33 214.66 338.10 416.32 -11.58%
EPS -2.79 -8.94 -17.90 -14.37 9.81 -6.46 20.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.69 0.77 0.94 1.08 0.97 1.03 -7.14%
Adjusted Per Share Value based on latest NOSH - 45,320
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 6.98 6.04 6.11 7.54 7.23 7.61 7.77 -1.77%
EPS -0.10 -0.31 -0.63 -0.51 0.33 -0.15 0.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0232 0.0242 0.0269 0.0332 0.0364 0.0218 0.0192 3.20%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 -
Price 0.52 0.89 1.25 1.80 1.88 1.81 1.35 -
P/RPS 0.26 0.52 0.71 0.84 0.88 0.54 0.32 -3.39%
P/EPS -18.61 -9.96 -6.98 -12.53 19.16 -28.02 5.93 -
EY -5.37 -10.04 -14.32 -7.98 5.22 -3.57 16.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 1.29 1.62 1.91 1.74 1.87 1.31 -8.08%
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 31/05/07 31/05/06 31/05/05 28/05/04 30/05/03 08/07/02 31/05/01 -
Price 0.51 0.76 0.80 1.59 1.83 1.84 1.45 -
P/RPS 0.26 0.44 0.46 0.75 0.85 0.54 0.35 -4.83%
P/EPS -18.25 -8.50 -4.47 -11.06 18.65 -28.48 6.37 -
EY -5.48 -11.76 -22.37 -9.04 5.36 -3.51 15.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 1.10 1.04 1.69 1.69 1.90 1.41 -9.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment