[LOTUS] YoY Quarter Result on 31-Mar-2018 [#2]

Stock
[LOTUS] LOTUS KFM BERHAD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
31-Mar-2018 [#2]
Profit Trend
QoQ- 13.32%
YoY- 42.33%
Quarter Report
Latest QR
Upcoming QR
LOTUS's Result
LOTUS's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 13,384 14,695 14,355 9,267 0 1,459 672 64.56%
PBT 953 662 -781 -1,114 -1,930 -2,920 -2,553 -
Tax -43 0 0 0 0 0 0 -
NP 910 662 -781 -1,114 -1,930 -2,920 -2,553 -
-
NP to SH 910 662 -781 -1,113 -1,930 -2,920 -2,552 -
-
Tax Rate 4.51% 0.00% - - - - - -
Total Cost 12,474 14,033 15,136 10,381 1,930 4,379 3,225 25.26%
-
Net Worth 60,128 39,418 -27,291 -25,244 -13,645 -4,093 11,998 30.78%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 60,128 39,418 -27,291 -25,244 -13,645 -4,093 11,998 30.78%
NOSH 978,974 689,695 68,229 68,229 68,229 68,229 68,229 55.82%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 6.80% 4.50% -5.44% -12.02% 0.00% -200.14% -379.91% -
ROE 1.51% 1.68% 0.00% 0.00% 0.00% 0.00% -21.27% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 1.56 2.98 21.04 13.58 0.00 2.14 1.01 7.50%
EPS 0.11 0.13 -1.14 -1.63 -2.83 -4.28 -3.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.08 -0.40 -0.37 -0.20 -0.06 0.18 -14.55%
Adjusted Per Share Value based on latest NOSH - 68,229
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 1.04 1.15 1.12 0.72 0.00 0.11 0.05 65.75%
EPS 0.07 0.05 -0.06 -0.09 -0.15 -0.23 -0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0469 0.0307 -0.0213 -0.0197 -0.0106 -0.0032 0.0094 30.68%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.26 0.10 0.17 0.135 0.185 0.06 0.265 -
P/RPS 16.69 3.35 0.81 0.99 0.00 2.81 26.29 -7.28%
P/EPS 245.42 74.43 -14.85 -8.28 -6.54 -1.40 -6.92 -
EY 0.41 1.34 -6.73 -12.08 -15.29 -71.33 -14.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.71 1.25 0.00 0.00 0.00 0.00 1.47 16.66%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 24/05/21 22/06/20 29/05/19 30/05/18 25/05/17 30/05/16 28/05/15 -
Price 0.23 0.33 0.16 0.11 0.175 0.10 0.235 -
P/RPS 14.76 11.07 0.76 0.81 0.00 4.68 23.31 -7.32%
P/EPS 217.10 245.62 -13.98 -6.74 -6.19 -2.34 -6.14 -
EY 0.46 0.41 -7.15 -14.83 -16.16 -42.80 -16.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.29 4.13 0.00 0.00 0.00 0.00 1.31 16.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment