[PESONA] YoY Quarter Result on 30-Jun-2018 [#2]

Stock
[PESONA] PESONA METRO HOLDINGS BHD
Announcement Date
23-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 20.58%
YoY- -41.1%
Quarter Report
Latest QR
Upcoming QR
PESONA's Result
PESONA's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 145,418 103,898 172,727 143,352 180,982 84,701 83,240 9.73%
PBT 3,409 -9,853 9,425 5,522 8,093 7,884 4,639 -5.00%
Tax 243 1,008 -2,228 -1,591 -2,035 -2,286 -1,196 -
NP 3,652 -8,845 7,197 3,931 6,058 5,598 3,443 0.98%
-
NP to SH 2,928 -9,678 6,548 3,568 6,058 5,598 3,443 -2.66%
-
Tax Rate -7.13% - 23.64% 28.81% 25.15% 29.00% 25.78% -
Total Cost 141,766 112,743 165,530 139,421 174,924 79,103 79,797 10.04%
-
Net Worth 167,074 168,881 188,745 184,228 151,716 140,991 116,409 6.20%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - 6,509 - -
Div Payout % - - - - - 116.28% - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 167,074 168,881 188,745 184,228 151,716 140,991 116,409 6.20%
NOSH 694,986 694,986 694,941 694,941 665,714 650,930 593,620 2.65%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 2.51% -8.51% 4.17% 2.74% 3.35% 6.61% 4.14% -
ROE 1.75% -5.73% 3.47% 1.94% 3.99% 3.97% 2.96% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 20.92 14.95 24.85 20.63 27.19 13.01 14.02 6.89%
EPS 0.42 -1.39 0.94 0.51 0.91 0.86 0.58 -5.23%
DPS 0.00 0.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 0.2404 0.243 0.2716 0.2651 0.2279 0.2166 0.1961 3.44%
Adjusted Per Share Value based on latest NOSH - 694,941
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 20.82 14.88 24.73 20.53 25.91 12.13 11.92 9.73%
EPS 0.42 -1.39 0.94 0.51 0.87 0.80 0.49 -2.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.93 0.00 -
NAPS 0.2392 0.2418 0.2703 0.2638 0.2172 0.2019 0.1667 6.19%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.235 0.245 0.235 0.265 0.66 0.35 0.585 -
P/RPS 1.12 1.64 0.95 1.28 2.43 2.69 4.17 -19.65%
P/EPS 55.78 -17.59 24.94 51.61 72.53 40.70 100.86 -9.39%
EY 1.79 -5.68 4.01 1.94 1.38 2.46 0.99 10.36%
DY 0.00 0.00 0.00 0.00 0.00 2.86 0.00 -
P/NAPS 0.98 1.01 0.87 1.00 2.90 1.62 2.98 -16.90%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 29/09/21 27/08/20 26/08/19 23/08/18 25/08/17 24/08/16 26/08/15 -
Price 0.245 0.235 0.225 0.31 0.585 0.39 0.46 -
P/RPS 1.17 1.57 0.91 1.50 2.15 3.00 3.28 -15.77%
P/EPS 58.15 -16.88 23.88 60.38 64.29 45.35 79.31 -5.03%
EY 1.72 -5.93 4.19 1.66 1.56 2.21 1.26 5.31%
DY 0.00 0.00 0.00 0.00 0.00 2.56 0.00 -
P/NAPS 1.02 0.97 0.83 1.17 2.57 1.80 2.35 -12.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment