[KYM] YoY Quarter Result on 31-Oct-2023 [#3]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
15-Dec-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2024
Quarter
31-Oct-2023 [#3]
Profit Trend
QoQ- 171.28%
YoY- -85.26%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Quarter Result
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Revenue 20,454 25,789 31,539 22,750 17,440 20,900 23,847 -2.52%
PBT 575 432 3,454 1,352 -298 -1,495 -1,905 -
Tax -264 -87 -1,114 266 -28 -248 0 -
NP 311 345 2,340 1,618 -326 -1,743 -1,905 -
-
NP to SH 311 345 2,340 1,618 -326 -1,743 -1,905 -
-
Tax Rate 45.91% 20.14% 32.25% -19.67% - - - -
Total Cost 20,143 25,444 29,199 21,132 17,766 22,643 25,752 -4.00%
-
Net Worth 116,624 109,873 98,663 85,437 85,437 89,933 88,434 4.71%
Dividend
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Net Worth 116,624 109,873 98,663 85,437 85,437 89,933 88,434 4.71%
NOSH 155,499 152,601 151,789 149,889 149,889 149,889 149,889 0.61%
Ratio Analysis
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
NP Margin 1.52% 1.34% 7.42% 7.11% -1.87% -8.34% -7.99% -
ROE 0.27% 0.31% 2.37% 1.89% -0.38% -1.94% -2.15% -
Per Share
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
RPS 13.15 16.90 20.78 15.18 11.64 13.94 15.91 -3.12%
EPS 0.20 0.23 1.54 1.08 -0.22 -1.16 -1.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.72 0.65 0.57 0.57 0.60 0.59 4.07%
Adjusted Per Share Value based on latest NOSH - 152,601
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
RPS 13.15 16.58 20.28 14.63 11.22 13.44 15.34 -2.53%
EPS 0.20 0.22 1.50 1.04 -0.21 -1.12 -1.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.7066 0.6345 0.5494 0.5494 0.5784 0.5687 4.71%
Price Multiplier on Financial Quarter End Date
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Date 30/10/24 31/10/23 31/10/22 29/10/21 30/10/20 31/10/19 31/10/18 -
Price 0.34 0.425 0.535 0.405 0.285 0.275 0.36 -
P/RPS 2.58 2.51 2.57 2.67 2.45 1.97 2.26 2.22%
P/EPS 170.00 187.99 34.70 37.52 -131.04 -23.65 -28.33 -
EY 0.59 0.53 2.88 2.67 -0.76 -4.23 -3.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.59 0.82 0.71 0.50 0.46 0.61 -4.93%
Price Multiplier on Announcement Date
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Date 13/12/24 15/12/23 01/12/22 09/02/22 17/12/20 24/12/19 18/12/18 -
Price 0.325 0.425 0.565 0.395 0.36 0.275 0.31 -
P/RPS 2.47 2.51 2.72 2.60 3.09 1.97 1.95 4.01%
P/EPS 162.50 187.99 36.65 36.59 -165.52 -23.65 -24.39 -
EY 0.62 0.53 2.73 2.73 -0.60 -4.23 -4.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.59 0.87 0.69 0.63 0.46 0.53 -3.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment