[KYM] QoQ TTM Result on 31-Oct-2023 [#3]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
15-Dec-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2024
Quarter
31-Oct-2023 [#3]
Profit Trend
QoQ- 7.23%
YoY- 16.24%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
TTM Result
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Revenue 96,750 97,561 102,066 107,459 107,961 113,481 120,380 -13.56%
PBT 2,965 14,469 14,490 17,542 16,710 20,153 12,449 -61.61%
Tax 979 -350 -1,233 -3,867 -3,864 -4,445 -3,522 -
NP 3,944 14,119 13,257 13,675 12,846 15,708 8,927 -42.02%
-
NP to SH 3,944 14,219 13,357 13,775 12,846 15,808 8,927 -42.02%
-
Tax Rate -33.02% 2.42% 8.51% 22.04% 23.12% 22.06% 28.29% -
Total Cost 92,806 83,442 88,809 93,784 95,115 97,773 111,453 -11.50%
-
Net Worth 112,925 112,925 111,399 109,873 0 110,806 98,663 9.42%
Dividend
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Net Worth 112,925 112,925 111,399 109,873 0 110,806 98,663 9.42%
NOSH 152,601 152,601 152,601 152,601 151,250 151,789 151,789 0.35%
Ratio Analysis
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
NP Margin 4.08% 14.47% 12.99% 12.73% 11.90% 13.84% 7.42% -
ROE 3.49% 12.59% 11.99% 12.54% 0.00% 14.27% 9.05% -
Per Share
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 63.40 63.93 66.88 70.42 71.38 74.76 79.31 -13.87%
EPS 2.58 9.32 8.75 9.03 8.49 10.41 5.88 -42.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.74 0.73 0.72 0.00 0.73 0.65 9.03%
Adjusted Per Share Value based on latest NOSH - 152,601
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 62.22 62.74 65.64 69.11 69.43 72.98 77.41 -13.56%
EPS 2.54 9.14 8.59 8.86 8.26 10.17 5.74 -41.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7262 0.7262 0.7164 0.7066 0.00 0.7126 0.6345 9.42%
Price Multiplier on Financial Quarter End Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 -
Price 0.425 0.425 0.43 0.425 0.50 0.555 0.61 -
P/RPS 0.67 0.66 0.64 0.60 0.70 0.74 0.77 -8.86%
P/EPS 16.44 4.56 4.91 4.71 5.89 5.33 10.37 35.99%
EY 6.08 21.92 20.36 21.24 16.99 18.76 9.64 -26.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.57 0.59 0.59 0.00 0.76 0.94 -28.38%
Price Multiplier on Announcement Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 13/09/24 14/06/24 29/03/24 15/12/23 - 12/06/23 22/03/23 -
Price 0.34 0.45 0.39 0.425 0.00 0.50 0.545 -
P/RPS 0.54 0.70 0.58 0.60 0.00 0.67 0.69 -15.08%
P/EPS 13.16 4.83 4.46 4.71 0.00 4.80 9.27 26.34%
EY 7.60 20.71 22.44 21.24 0.00 20.83 10.79 -20.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.61 0.53 0.59 0.00 0.68 0.84 -33.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment