[PANSAR] YoY Quarter Result on 30-Sep-2008 [#2]

Stock
[PANSAR] PANSAR BERHAD
Announcement Date
28-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- -6.49%
YoY- -319.15%
Quarter Report
Latest QR
Upcoming QR
PANSAR's Result
PANSAR's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 92,654 0 0 0 0 0 0 -
PBT 7,381 0 -61 -197 -47 -35 -149 -
Tax -1,946 0 0 0 0 -1 0 -
NP 5,435 0 -61 -197 -47 -36 -149 -
-
NP to SH 5,435 0 -61 -197 -47 -36 -149 -
-
Tax Rate 26.36% - - - - - - -
Total Cost 87,219 0 61 197 47 36 149 189.08%
-
Net Worth 126,069 0 6,116 7,192 7,925 7,611 9,195 54.67%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div 5,603 - - - - - - -
Div Payout % 103.09% - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 126,069 0 6,116 7,192 7,925 7,611 9,195 54.67%
NOSH 280,154 41,991 40,666 41,914 42,727 39,999 42,571 36.87%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 5.87% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 4.31% 0.00% -1.00% -2.74% -0.59% -0.47% -1.62% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 33.07 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS 1.94 0.00 -0.15 -0.47 -0.11 -0.09 -0.35 -
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.00 0.1504 0.1716 0.1855 0.1903 0.216 13.00%
Adjusted Per Share Value based on latest NOSH - 41,914
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 17.99 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS 1.06 0.00 -0.01 -0.04 -0.01 -0.01 -0.03 -
DPS 1.09 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2448 0.00 0.0119 0.014 0.0154 0.0148 0.0179 54.61%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 24/03/08 24/03/08 28/09/07 29/09/06 30/09/05 -
Price 0.415 0.18 0.18 0.18 0.38 0.36 0.40 -
P/RPS 1.25 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 21.39 0.00 -120.00 -38.30 -345.45 -400.00 -114.29 -
EY 4.67 0.00 -0.83 -2.61 -0.29 -0.25 -0.88 -
DY 4.82 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.00 1.20 1.05 2.05 1.89 1.85 -10.98%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 18/11/11 29/11/10 20/11/09 24/03/08 26/11/07 29/11/06 28/11/05 -
Price 0.47 0.50 0.18 0.18 0.41 0.41 0.37 -
P/RPS 1.42 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 24.23 0.00 -120.00 -38.30 -372.73 -455.56 -105.71 -
EY 4.13 0.00 -0.83 -2.61 -0.27 -0.22 -0.95 -
DY 4.26 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.00 1.20 1.05 2.21 2.15 1.71 -7.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment