[HWATAI] YoY Quarter Result on 31-Mar-2006 [#1]

Stock
[HWATAI] HWA TAI INDUSTRIES BHD
Announcement Date
31-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 101.93%
YoY- 136.66%
Quarter Report
Latest QR
Upcoming QR
HWATAI's Result
HWATAI's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 17,018 17,394 17,848 17,404 20,311 22,124 21,459 -3.78%
PBT 756 -211 41 261 -712 -1,021 -603 -
Tax -48 0 0 0 0 25 635 -
NP 708 -211 41 261 -712 -996 32 67.47%
-
NP to SH 708 -211 41 261 -712 -996 32 67.47%
-
Tax Rate 6.35% - 0.00% 0.00% - - - -
Total Cost 16,310 17,605 17,807 17,143 21,023 23,120 21,427 -4.44%
-
Net Worth 15,595 14,192 16,133 14,274 32,211 16,377 19,486 -3.64%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 15,595 14,192 16,133 14,274 32,211 16,377 19,486 -3.64%
NOSH 40,000 39,811 40,999 40,153 40,000 13,227 13,333 20.07%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 4.16% -1.21% 0.23% 1.50% -3.51% -4.50% 0.15% -
ROE 4.54% -1.49% 0.25% 1.83% -2.21% -6.08% 0.16% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 42.55 43.69 43.53 43.34 50.78 167.26 160.94 -19.87%
EPS 1.77 -0.53 0.10 0.65 -1.78 -7.53 0.24 39.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3899 0.3565 0.3935 0.3555 0.8053 1.2382 1.4615 -19.74%
Adjusted Per Share Value based on latest NOSH - 40,153
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 22.25 22.75 23.34 22.76 26.56 28.93 28.06 -3.78%
EPS 0.93 -0.28 0.05 0.34 -0.93 -1.30 0.04 68.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2039 0.1856 0.211 0.1867 0.4212 0.2142 0.2548 -3.64%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.30 0.64 1.08 0.76 1.03 4.54 2.52 -
P/RPS 0.71 1.46 2.48 1.75 2.03 2.71 1.57 -12.37%
P/EPS 16.95 -120.75 1,080.00 116.92 -57.87 -60.29 1,050.00 -49.69%
EY 5.90 -0.83 0.09 0.86 -1.73 -1.66 0.10 97.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 1.80 2.74 2.14 1.28 3.67 1.72 -12.52%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 27/05/09 28/05/08 29/05/07 31/05/06 30/05/05 27/05/04 29/05/03 -
Price 0.56 0.51 1.04 0.66 0.91 1.47 2.95 -
P/RPS 1.32 1.17 2.39 1.52 1.79 0.88 1.83 -5.29%
P/EPS 31.64 -96.23 1,040.00 101.54 -51.12 -19.52 1,229.17 -45.63%
EY 3.16 -1.04 0.10 0.98 -1.96 -5.12 0.08 84.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 1.43 2.64 1.86 1.13 1.19 2.02 -5.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment