[LIONPSIM] QoQ Cumulative Quarter Result on 31-Dec-2016 [#2]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
22-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- 335.37%
YoY- -87.87%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 100,796 339,658 254,161 162,577 77,146 565,103 469,895 -64.13%
PBT 13,354 16,716 4,848 2,631 1,138 -379,870 -43,000 -
Tax -813 -1,957 -4,040 -1,986 -988 -7,001 -5,377 -71.58%
NP 12,541 14,759 808 645 150 -386,871 -48,377 -
-
NP to SH 12,542 14,746 804 640 147 -387,197 -48,553 -
-
Tax Rate 6.09% 11.71% 83.33% 75.48% 86.82% - - -
Total Cost 88,255 324,899 253,353 161,932 76,996 951,974 518,272 -69.24%
-
Net Worth 551,341 652,893 524,002 524,031 520,485 516,734 846,399 -24.83%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 551,341 652,893 524,002 524,031 520,485 516,734 846,399 -24.83%
NOSH 231,571 231,571 231,571 231,571 231,572 229,659 229,999 0.45%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 12.44% 4.35% 0.32% 0.40% 0.19% -68.46% -10.30% -
ROE 2.27% 2.26% 0.15% 0.12% 0.03% -74.93% -5.74% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 44.24 122.26 111.56 71.36 33.79 246.06 204.30 -63.90%
EPS 5.51 6.47 0.35 0.28 0.06 -168.63 -21.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.42 2.35 2.30 2.30 2.28 2.25 3.68 -24.35%
Adjusted Per Share Value based on latest NOSH - 231,571
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 43.53 146.68 109.76 70.21 33.31 244.03 202.92 -64.13%
EPS 5.42 6.37 0.35 0.28 0.06 -167.20 -20.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3809 2.8194 2.2628 2.2629 2.2476 2.2314 3.655 -24.83%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.72 0.57 0.525 0.465 0.52 0.61 0.63 -
P/RPS 1.63 0.47 0.47 0.65 1.54 0.25 0.31 202.07%
P/EPS 13.08 10.74 148.77 165.54 807.53 -0.36 -2.98 -
EY 7.65 9.31 0.67 0.60 0.12 -276.39 -33.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.24 0.23 0.20 0.23 0.27 0.17 45.98%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 21/11/17 28/08/17 24/05/17 22/02/17 23/11/16 22/08/16 30/05/16 -
Price 0.78 0.485 0.62 0.54 0.49 0.56 0.64 -
P/RPS 1.76 0.40 0.56 0.76 1.45 0.23 0.31 217.91%
P/EPS 14.17 9.14 175.69 192.24 760.94 -0.33 -3.03 -
EY 7.06 10.94 0.57 0.52 0.13 -301.06 -32.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.21 0.27 0.23 0.21 0.25 0.17 52.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment