[LIONPSIM] QoQ Annualized Quarter Result on 31-Dec-2016 [#2]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
22-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- 117.69%
YoY- -87.87%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 403,184 339,658 338,881 325,154 308,584 565,103 626,526 -25.44%
PBT 53,416 16,716 6,464 5,262 4,552 -379,870 -57,333 -
Tax -3,252 -1,957 -5,386 -3,972 -3,952 -7,001 -7,169 -40.93%
NP 50,164 14,759 1,077 1,290 600 -386,871 -64,502 -
-
NP to SH 50,168 14,746 1,072 1,280 588 -387,197 -64,737 -
-
Tax Rate 6.09% 11.71% 83.32% 75.48% 86.82% - - -
Total Cost 353,020 324,899 337,804 323,864 307,984 951,974 691,029 -36.06%
-
Net Worth 551,341 652,893 524,002 524,031 520,485 516,734 846,399 -24.83%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 551,341 652,893 524,002 524,031 520,485 516,734 846,399 -24.83%
NOSH 231,571 231,571 231,571 231,571 231,572 229,659 229,999 0.45%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 12.44% 4.35% 0.32% 0.40% 0.19% -68.46% -10.30% -
ROE 9.10% 2.26% 0.20% 0.24% 0.11% -74.93% -7.65% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 176.97 122.26 148.75 142.71 135.18 246.06 272.40 -24.96%
EPS 22.04 6.47 0.47 0.56 0.24 -168.63 -28.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.42 2.35 2.30 2.30 2.28 2.25 3.68 -24.35%
Adjusted Per Share Value based on latest NOSH - 231,571
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 176.65 148.82 148.48 142.46 135.20 247.60 274.51 -25.44%
EPS 21.98 6.46 0.47 0.56 0.26 -169.65 -28.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4157 2.8606 2.2959 2.296 2.2805 2.264 3.7085 -24.83%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.72 0.57 0.525 0.465 0.52 0.61 0.63 -
P/RPS 0.41 0.47 0.35 0.33 0.38 0.25 0.23 46.96%
P/EPS 3.27 10.74 111.58 82.77 201.88 -0.36 -2.24 -
EY 30.58 9.31 0.90 1.21 0.50 -276.39 -44.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.24 0.23 0.20 0.23 0.27 0.17 45.98%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 21/11/17 28/08/17 24/05/17 22/02/17 23/11/16 22/08/16 30/05/16 -
Price 0.78 0.485 0.62 0.54 0.49 0.56 0.64 -
P/RPS 0.44 0.40 0.42 0.38 0.36 0.23 0.23 54.04%
P/EPS 3.54 9.14 131.77 96.12 190.24 -0.33 -2.27 -
EY 28.23 10.94 0.76 1.04 0.53 -301.06 -43.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.21 0.27 0.23 0.21 0.25 0.17 52.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment