[SAPCRES] YoY Quarter Result on 30-Apr-2011 [#1]

Stock
[SAPCRES] SAPURACREST PETROLEUM BHD
Announcement Date
30-Jun-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
30-Apr-2011 [#1]
Profit Trend
QoQ- -0.45%
YoY- 42.72%
Quarter Report
Latest QR
Upcoming QR
SAPCRES's Result
SAPCRES's Financial Summary
View:
Show?
Quarter Result
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Revenue 550,816 670,356 716,183 684,446 473,719 380,163 364,939 7.09%
PBT 125,382 98,657 68,121 45,179 23,522 16,318 29,700 27.11%
Tax -15,075 -11,446 -7,585 -4,404 -1,922 -1,921 -9,540 7.92%
NP 110,307 87,211 60,536 40,775 21,600 14,397 20,160 32.72%
-
NP to SH 72,345 50,690 25,660 20,355 10,447 5,758 20,160 23.72%
-
Tax Rate 12.02% 11.60% 11.13% 9.75% 8.17% 11.77% 32.12% -
Total Cost 440,509 583,145 655,647 643,671 452,119 365,766 344,779 4.16%
-
Net Worth 1,161,092 1,046,997 1,011,231 830,577 499,237 487,215 299,318 25.33%
Dividend
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Net Worth 1,161,092 1,046,997 1,011,231 830,577 499,237 487,215 299,318 25.33%
NOSH 1,275,925 1,276,826 1,264,039 1,169,827 924,513 885,846 880,349 6.37%
Ratio Analysis
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
NP Margin 20.03% 13.01% 8.45% 5.96% 4.56% 3.79% 5.52% -
ROE 6.23% 4.84% 2.54% 2.45% 2.09% 1.18% 6.74% -
Per Share
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
RPS 43.17 52.50 56.66 58.51 51.24 42.92 41.45 0.67%
EPS 5.67 3.97 2.03 1.74 1.13 0.65 2.29 16.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.82 0.80 0.71 0.54 0.55 0.34 17.82%
Adjusted Per Share Value based on latest NOSH - 1,275,925
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
RPS 43.12 52.48 56.07 53.58 37.09 29.76 28.57 7.09%
EPS 5.66 3.97 2.01 1.59 0.82 0.45 1.58 23.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.909 0.8196 0.7916 0.6502 0.3908 0.3814 0.2343 25.33%
Price Multiplier on Financial Quarter End Date
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Date 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 -
Price 3.72 2.30 1.15 1.50 1.37 0.87 1.04 -
P/RPS 8.62 4.38 2.03 2.56 2.67 2.03 2.51 22.81%
P/EPS 65.61 57.93 56.65 86.21 121.24 133.85 45.41 6.32%
EY 1.52 1.73 1.77 1.16 0.82 0.75 2.20 -5.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.09 2.80 1.44 2.11 2.54 1.58 3.06 4.95%
Price Multiplier on Announcement Date
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Date 30/06/11 24/06/10 17/06/09 24/06/08 21/06/07 22/06/06 23/06/05 -
Price 4.20 2.23 1.50 1.41 1.94 0.84 1.01 -
P/RPS 9.73 4.25 2.65 2.41 3.79 1.96 2.44 25.91%
P/EPS 74.07 56.17 73.89 81.03 171.68 129.23 44.10 9.02%
EY 1.35 1.78 1.35 1.23 0.58 0.77 2.27 -8.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.62 2.72 1.88 1.99 3.59 1.53 2.97 7.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment