[MAHSING] YoY Quarter Result on 30-Jun-2016 [#2]

Stock
[MAHSING] MAH SING GROUP BHD
Announcement Date
25-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -6.54%
YoY- -1.85%
Quarter Report
Latest QR
Upcoming QR
MAHSING's Result
MAHSING's Financial Summary
View:
Show?
Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 481,246 589,275 727,143 773,899 780,484 705,019 475,749 0.19%
PBT 68,036 96,089 119,969 120,289 117,180 114,923 96,222 -5.61%
Tax -17,773 -19,193 -29,998 -31,338 -27,209 -27,937 -26,238 -6.28%
NP 50,263 76,896 89,971 88,951 89,971 86,986 69,984 -5.36%
-
NP to SH 50,319 77,132 90,390 88,819 90,491 87,069 69,826 -5.31%
-
Tax Rate 26.12% 19.97% 25.00% 26.05% 23.22% 24.31% 27.27% -
Total Cost 430,983 512,379 637,172 684,948 690,513 618,033 405,765 1.00%
-
Net Worth 3,447,315 3,398,761 3,302,248 3,129,124 2,952,358 1,428,920 2,025,899 9.25%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 3,447,315 3,398,761 3,302,248 3,129,124 2,952,358 1,428,920 2,025,899 9.25%
NOSH 2,427,687 2,427,687 2,410,400 2,407,018 2,400,291 1,428,920 1,350,599 10.26%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 10.44% 13.05% 12.37% 11.49% 11.53% 12.34% 14.71% -
ROE 1.46% 2.27% 2.74% 2.84% 3.07% 6.09% 3.45% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 19.82 24.27 30.17 32.15 32.52 49.34 35.23 -9.13%
EPS 0.96 2.26 3.75 3.69 3.77 4.53 5.17 -24.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.40 1.37 1.30 1.23 1.00 1.50 -0.90%
Adjusted Per Share Value based on latest NOSH - 2,407,018
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 18.94 23.19 28.62 30.46 30.72 27.75 18.73 0.18%
EPS 1.98 3.04 3.56 3.50 3.56 3.43 2.75 -5.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3569 1.3378 1.2998 1.2317 1.1621 0.5624 0.7974 9.25%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.92 1.07 1.62 1.47 1.65 2.28 2.90 -
P/RPS 4.64 4.41 5.37 4.57 5.07 4.62 8.23 -9.10%
P/EPS 44.39 33.68 43.20 39.84 43.77 37.42 56.09 -3.82%
EY 2.25 2.97 2.31 2.51 2.28 2.67 1.78 3.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.76 1.18 1.13 1.34 2.28 1.93 -16.58%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 30/08/19 30/08/18 28/08/17 25/08/16 26/08/15 29/08/14 27/08/13 -
Price 0.865 1.18 1.58 1.61 1.44 2.45 2.11 -
P/RPS 4.36 4.86 5.24 5.01 4.43 4.97 5.99 -5.15%
P/EPS 41.73 37.14 42.13 43.63 38.20 40.21 40.81 0.37%
EY 2.40 2.69 2.37 2.29 2.62 2.49 2.45 -0.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.84 1.15 1.24 1.17 2.45 1.41 -13.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment