[CRESBLD] YoY Quarter Result on 31-Mar-2010 [#1]

Stock
[CRESBLD] CREST BUILDER HOLDINGS BHD
Announcement Date
25-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 916.79%
YoY- 21.16%
Quarter Report
Latest QR
Upcoming QR
CRESBLD's Result
CRESBLD's Financial Summary
View:
Show?
Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 80,541 117,385 64,592 92,185 61,379 69,209 81,044 -0.10%
PBT -5,631 6,237 19,732 5,692 4,253 5,898 11,758 -
Tax -2,772 -1,753 -2,448 -1,696 -955 -1,808 -4,018 -5.99%
NP -8,403 4,484 17,284 3,996 3,298 4,090 7,740 -
-
NP to SH -8,151 4,975 17,290 3,996 3,298 4,090 7,740 -
-
Tax Rate - 28.11% 12.41% 29.80% 22.45% 30.65% 34.17% -
Total Cost 88,944 112,901 47,308 88,189 58,081 65,119 73,304 3.27%
-
Net Worth 276,808 273,625 258,728 236,013 222,309 220,612 186,742 6.77%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 276,808 273,625 258,728 236,013 222,309 220,612 186,742 6.77%
NOSH 138,404 124,375 124,388 124,874 122,148 123,939 122,857 2.00%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin -10.43% 3.82% 26.76% 4.33% 5.37% 5.91% 9.55% -
ROE -2.94% 1.82% 6.68% 1.69% 1.48% 1.85% 4.14% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 58.19 94.38 51.93 73.82 50.25 55.84 65.97 -2.06%
EPS -6.00 4.00 13.90 3.20 2.70 3.30 6.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.20 2.08 1.89 1.82 1.78 1.52 4.67%
Adjusted Per Share Value based on latest NOSH - 124,874
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 45.52 66.35 36.51 52.10 34.69 39.12 45.81 -0.10%
EPS -4.61 2.81 9.77 2.26 1.86 2.31 4.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5646 1.5466 1.4624 1.334 1.2565 1.2469 1.0555 6.77%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.915 0.61 0.55 0.58 0.38 0.79 0.78 -
P/RPS 1.57 0.65 1.06 0.79 0.76 1.41 1.18 4.86%
P/EPS -15.54 15.25 3.96 18.12 14.07 23.94 12.38 -
EY -6.44 6.56 25.27 5.52 7.11 4.18 8.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.28 0.26 0.31 0.21 0.44 0.51 -1.70%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 22/05/13 23/05/12 25/05/11 25/05/10 21/05/09 26/05/08 23/05/07 -
Price 1.23 0.81 0.58 0.56 0.45 0.80 0.82 -
P/RPS 2.11 0.86 1.12 0.76 0.90 1.43 1.24 9.25%
P/EPS -20.89 20.25 4.17 17.50 16.67 24.24 13.02 -
EY -4.79 4.94 23.97 5.71 6.00 4.13 7.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.37 0.28 0.30 0.25 0.45 0.54 2.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment