[SUPER] YoY Quarter Result on 31-Mar-2007 [#4]

Stock
[SUPER] SUPER ENTERPRISE HOLDINGS BHD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- 253.97%
YoY- -19.2%
Quarter Report
Latest QR
Upcoming QR
SUPER's Result
SUPER's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 30,624 26,874 31,675 24,858 24,255 28,132 25,360 3.19%
PBT 1,235 -218 4,407 746 -340 -135 741 8.88%
Tax 132 -291 -3,283 229 1,229 296 -628 -
NP 1,367 -509 1,124 975 889 161 113 51.48%
-
NP to SH 1,214 -658 821 892 1,104 161 113 48.51%
-
Tax Rate -10.69% - 74.50% -30.70% - - 84.75% -
Total Cost 29,257 27,383 30,551 23,883 23,366 27,971 25,247 2.48%
-
Net Worth 41,866 60,584 41,872 41,798 41,746 48,712 35,000 3.02%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div 1,255 417 1,256 626 626 1,238 - -
Div Payout % 103.46% 0.00% 153.00% 70.29% 56.72% 769.23% - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 41,866 60,584 41,872 41,798 41,746 48,712 35,000 3.02%
NOSH 41,866 41,782 41,872 41,798 41,746 41,282 31,250 4.99%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 4.46% -1.89% 3.55% 3.92% 3.67% 0.57% 0.45% -
ROE 2.90% -1.09% 1.96% 2.13% 2.64% 0.33% 0.32% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 73.15 64.32 75.65 59.47 58.10 68.15 81.15 -1.71%
EPS 2.90 -1.57 1.96 2.13 2.64 0.39 0.35 42.22%
DPS 3.00 1.00 3.00 1.50 1.50 3.00 0.00 -
NAPS 1.00 1.45 1.00 1.00 1.00 1.18 1.12 -1.87%
Adjusted Per Share Value based on latest NOSH - 41,798
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 73.45 64.46 75.98 59.62 58.18 67.48 60.83 3.19%
EPS 2.91 -1.58 1.97 2.14 2.65 0.39 0.27 48.59%
DPS 3.01 1.00 3.01 1.50 1.50 2.97 0.00 -
NAPS 1.0042 1.4532 1.0043 1.0026 1.0013 1.1684 0.8395 3.02%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.60 0.55 0.55 0.56 0.45 0.68 0.98 -
P/RPS 0.82 0.86 0.73 0.94 0.77 1.00 1.21 -6.27%
P/EPS 20.69 -34.92 28.05 26.24 17.02 174.36 271.02 -34.85%
EY 4.83 -2.86 3.56 3.81 5.88 0.57 0.37 53.41%
DY 5.00 1.82 5.45 2.68 3.33 4.41 0.00 -
P/NAPS 0.60 0.38 0.55 0.56 0.45 0.58 0.88 -6.18%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 25/05/10 26/05/09 27/05/08 30/05/07 16/06/06 27/05/05 28/05/04 -
Price 0.63 0.55 0.58 0.60 0.50 0.60 0.72 -
P/RPS 0.86 0.86 0.77 1.01 0.86 0.88 0.89 -0.56%
P/EPS 21.73 -34.92 29.58 28.12 18.91 153.85 199.12 -30.85%
EY 4.60 -2.86 3.38 3.56 5.29 0.65 0.50 44.72%
DY 4.76 1.82 5.17 2.50 3.00 5.00 0.00 -
P/NAPS 0.63 0.38 0.58 0.60 0.50 0.51 0.64 -0.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment