[SUPER] YoY Quarter Result on 31-Mar-2012 [#4]

Stock
[SUPER] SUPER ENTERPRISE HOLDINGS BHD
Announcement Date
12-Jun-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Mar-2012 [#4]
Profit Trend
QoQ- -54.01%
YoY- -88.15%
Quarter Report
Latest QR
Upcoming QR
SUPER's Result
SUPER's Financial Summary
View:
Show?
Quarter Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 35,910 30,364 29,310 26,086 34,067 30,624 26,874 4.94%
PBT 4,509 3,726 3,416 432 2,766 1,235 -218 -
Tax -1,383 -686 -533 -755 148 132 -291 29.64%
NP 3,126 3,040 2,883 -323 2,914 1,367 -509 -
-
NP to SH 2,973 3,050 2,585 396 3,341 1,214 -658 -
-
Tax Rate 30.67% 18.41% 15.60% 174.77% -5.35% -10.69% - -
Total Cost 32,784 27,324 26,427 26,409 31,153 29,257 27,383 3.04%
-
Net Worth 100,631 92,426 83,553 41,481 41,808 41,866 60,584 8.82%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - 2,088 1,244 2,090 1,255 417 -
Div Payout % - - 80.81% 314.25% 62.57% 103.46% 0.00% -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 100,631 92,426 83,553 41,481 41,808 41,866 60,584 8.82%
NOSH 41,755 41,821 41,776 41,481 41,808 41,866 41,782 -0.01%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 8.71% 10.01% 9.84% -1.24% 8.55% 4.46% -1.89% -
ROE 2.95% 3.30% 3.09% 0.95% 7.99% 2.90% -1.09% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 86.00 72.60 70.16 62.89 81.48 73.15 64.32 4.95%
EPS 7.12 7.29 6.18 0.95 7.99 2.90 -1.57 -
DPS 0.00 0.00 5.00 3.00 5.00 3.00 1.00 -
NAPS 2.41 2.21 2.00 1.00 1.00 1.00 1.45 8.83%
Adjusted Per Share Value based on latest NOSH - 41,481
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 86.13 72.83 70.30 62.57 81.71 73.45 64.46 4.94%
EPS 7.13 7.32 6.20 0.95 8.01 2.91 -1.58 -
DPS 0.00 0.00 5.01 2.98 5.01 3.01 1.00 -
NAPS 2.4137 2.2169 2.0041 0.995 1.0028 1.0042 1.4532 8.82%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 2.73 1.18 0.82 0.79 0.78 0.60 0.55 -
P/RPS 3.17 1.63 1.17 1.26 0.96 0.82 0.86 24.27%
P/EPS 38.34 16.18 13.25 82.75 9.76 20.69 -34.92 -
EY 2.61 6.18 7.55 1.21 10.25 4.83 -2.86 -
DY 0.00 0.00 6.10 3.80 6.41 5.00 1.82 -
P/NAPS 1.13 0.53 0.41 0.79 0.78 0.60 0.38 19.90%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 21/05/15 27/05/14 28/05/13 12/06/12 24/05/11 25/05/10 26/05/09 -
Price 3.11 1.20 0.945 0.76 0.76 0.63 0.55 -
P/RPS 3.62 1.65 1.35 1.21 0.93 0.86 0.86 27.05%
P/EPS 43.68 16.45 15.27 79.61 9.51 21.73 -34.92 -
EY 2.29 6.08 6.55 1.26 10.51 4.60 -2.86 -
DY 0.00 0.00 5.29 3.95 6.58 4.76 1.82 -
P/NAPS 1.29 0.54 0.47 0.76 0.76 0.63 0.38 22.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment